{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["documentation","model","TermStruct Jun 30 2012","ISAT Unemployment","EuroStat Data","series","adjustments","ratingmap","results","graph"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":1,"defined_names":10,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"documentation","index":0,"n_rows":60,"n_cols":3,"rows_kept":60,"cut":false,"hidden":false,"merged":[[28,0,28,1],[55,0,55,1],[2,0,2,2],[4,0,4,2],[6,0,6,2],[8,0,8,2],[10,0,10,1],[20,0,20,1],[42,0,42,1]]}
["PSCF Documentation"]
[]
["PSCF workbooks enable you to enter all details necessary to create and execute a public sector credit simulation model. To do this, you must correctly populate both the model and series sheets and then click the PSCF Contol Panel, and, finally, click the Run Analysis button in this panel."]
[]
["Each entry in the model and series tab is documented below.  Please review these entries carefully and review the sample before entering and running models."]
[]
["You can maintain multiple PSCF workbooks by saving the sample spreadsheet to another name, or copying the workbook using Windows Explorer.  All workbooks should be kept in the \\\\My Documents\\PSCF folder."]
[]
["Although this interface uses Excel, PSCF also runs in a command line mode which reads tab delimited copies of the model and series tabs, and outputs results to a tab delimited projections tab.  Command line operation is recommended only for highly technical users and those working in the Linux operating system."]
[]
["model tab (top section)",null,"Descriptive information and basic model parameters."]
[null,"Government Entity","Name of the public sector entity being analyzed.  Value appears in the projection output header."]
[null,"Model Description","Short description of the model.  Value appears in the projection output header."]
[null,"Currency","Currency in which values are denominated.  Value appears in the projection output header.  All models are assumed to use a single currency."]
[null,"Initial Year","Fiscal year associated with the base year of the analysis, referred to as \"Year 0\" in the models tab. In the projection output, years are numbered sequentially beginning with this initial year.  This field must be a four digit numeric.  If a government entity uses the form FY 2012-2013, that should be entered as 2013 in this field."]
[null,"Projection Years","Number of years beyond the initial year that will be analyzed.  For example, if the Initial Year is 2011 and a value of 30 is entered for \"Projection Years\", the period analyzed will be 2012-2041.  Values for 2011 will also be displayed in the Projection output."]
[null,"Number of Trials","Number of simulation trials to run.  Please note that there is no limit, however projection output includes one row for each year and each trial plus white space.  "]
[null,"Threshold Label","Some analysts may wish to use a term other than \"Default\" to describe situations in which the threshold is exceeded.  Enter a term other than \"Default\" here if that is your preference.  This will be reflected in the projection output."]
[null,"Show Projection Details","Controls whether trial by trial results will be generated and displayed in a tab named \"projections\".   Given the row limit of an Excel spreadsheet, this value should be set to \"N\" if the number of years multiplied by the number of trials exceeeds one million."]
[]
["model tab (metric section)",null,"Enter up to 5 metrics that will be calculated during each simulation year for each trial.  Columns in the metric section are described below."]
[null,"Description","A text description of the metric.  This will appear as the column header in the projection output."]
[null,"Expression","A syntactically valid expression in terms of series (defined in the series tab) that computes the desired metric."]
[null,"Threshold Level","Level beyond which a default or crisis is assumed to occur. Only applicable to the first metric."]
[null,"Relation to Threshold Signifying Default","Relational operator that should be used in conjunction with the threshold to determine whether a default or crisis is assumed to have occurred. Acceptable values are < , <= , > and >=. Only applicable to the first metric."]
[]
["model tab (default probability code)",null,"Advanced feature. Most users should leave this field blank. This field supports the  computation of fractional annual default probabilites based on one or more metrics. This field allows the entry of a default probability code block. The code must be written in ANSI C and must supply a value to the array element defaultprob[y]. "]
[]
["series tab",null,"Enter one row for each series you wish to generate.  There are three fixed series that should not be removed from the sample: unirandom, normrandom and cauchyrandom refer to arrays of random numbers distributed uniformly, normally or according to the Cauchy form respectively."]
[null,"Series Name","Variable name describing the series.  This name must follow C++ variable naming conventions, which include a limit on the length of the name and no use of spaces within the name.  Please note that C++ is case sensitive, so you must make sure to use the same case when referring to the name in expressions as you do when initializing it here."]
[null,"Series Description","A text description of the series which will appear as the column header for series data in the projection output."]
[null,"Series Type","A descriptive field allowing you to classify series as Random Numbers, Macroecoomic, Revenue, Expenditure or Debt related.  Has no impact on processing or display. "]
[null,"Type/Format","A string of the format TYPE(SIZE,PRECISION) that controls how the array associated with the series is initialized in C++ and displayed in the projection output.  We recommend using TYPE double for all series, although integer types are also supported.  SIZE refers to the maximum length of series values dispayed in the projection output. PRECISION refers to the number of decimal places to be displayed."]
[null,"Minimum","Specifies an absolute floor for any value in this series.  Must be a numeric value. Optional."]
[null,"Maximum","Specifies an absolute ceiling for any value in this series.  Must be a numeric value. Optional."]
[null,"RandomMean","Applies only to normal and Cauchy random numbers.  Enables you to specify a mean around which generated values are distributed."]
[null,"RandomStdDevOrSigma","Applies only to normal and Cauchy random numbers.  For normally distributed random numbers, allows you to specify a standard deviation.  For Cauchy distributed random numbers, allows you to specify a Sigma."]
[null,"Projection Comments","A descriptive field allowing you to describe the method for populating this series. Has no impact on processing or display."]
[null,"Include in Output File?","If \"Y\", the series will appear as a column in the projection output.  If \"N\", the series will not appear, but will still be computed."]
[null,"Year 0","Enter values for the initial or base year of the analysis.  This is typically the most recent year for which actuals or nearly-final estimates are available. Values entered in this column would typically be fixed currency amounts reflecting these budgetary values, although expressions may be used as long as they do not refer to prior years."]
[null,"Year 1 -YY","In this context \"YY\" refers to the number entered for Projection Years in the model tab.  Enter valid C++ expressions that will be used to compute values for each series in each year during each simulation trial.  Expressions may contain any combination of fixed numeric values, arithmetic operators (+ , - , * , / and ^), references to other current year series values and references to prior year values of this or other series.  Current year series references can only be made to series on a higher row of the series sheet and take the form seriesname[y]. To refer to a prior year series value, enter seriesname[y-1]; two year earlier values can be referenced as seriesname[y-2], and so on.  Forward references of the form seriesname[y+INTEGER) are not supported.  References that would evaluate to a year below 0 will cause an error.  For example, in Year 1 you cannot specify seriesname[y-2] since that would evaluate to Year -1 which does not exist."]
[]
["adjustments tab (optional)",null,"This optional tab allows you to adjust fiscal series after they have been calculated. Primary use is to limit annual surpluses or deficits."]
[null,"Adjustment Name","A text description of the adjustment."]
[null,"Expression to Evaluate","A syntactically valid expression in terms of series (defined in the series tab) that computes an expression to test once all series have been calculated for a given year in a given trial."]
[null,"Relation to Threshold ","Relational operator that should be used in conjunction with the threshold to determine whether an adjustment will be made. Acceptable values are < , <= , > and >=. "]
[null,"Threshold Value","Level beyond which the adjustment will be made."]
[null,"Series to Adjust if Threshold is Surpassed","Specify which series to adjust so that the Expression to Evaluate matches the threshold."]
[null,"Distribute Adjustment to Related Series","An additional list of series to change in order to be consistent with the adjusted series value. All series in the list will be adjusted pro rata without constraint."]
[null,"Constraint Operator","Relational operator that should be used in conjunction with the Constraint Amount to set a limit to the amount of the series is adjusted. Acceptable values are < , <= , > and >=. Only applicable to the first metric."]
[null,"Constraint Amount","Number, series member or compound term specifying the upper or lower bound for the adjusted value. A typical use of this field (and the operator field above) is to prevent a series from swiching signs."]
[null,"Dependent Series","Other series whose values are dependent on series being adjusted. Series listed in this column will be recalculated after the adjustments have been applied."]
[]
["ratingmap tab (optional)",null,"Lookup table between annual default probabilites and ratings. If this table is provided, annual rating equivalents will be displayed in results."]
[]
["PSCF Control Panel (model tab)",null,"Click this command button to run a projection or perform projection-related housekeeping tasks.  Normally, you would only use this panel after populating both the model and series sheets."]
[null,"Run Analysis","This button executes a Visual Basic script which performs the following tasks:  (1) checks the syntax of expressions entered in the model and series sheets, (2) converts the model and series sheets to tab delimited text files, (3) translates these text files into a C++ program, (4) compiles the program using the GNU C++ compiler, (5) executes the C++ program thereby running the simuilation and outputting the projection results and (6) loading the projection results into Excel.  If syntax checking reveals errors or compilation fails, the script aborts prior to running other steps.  Error messages may be found in the PSCF control panel and in the form of cell comments associated with cells containing invalid expressions. Depending upon whether you choose to display trial by trial details, a successful analysis run will create either one or two tabs to the Excel workbook."]
[null,"Clear Results","Removes previously created projection and results  tabs from the Excel workbook."]
[null,"Show C Code","Displays the generated code in a Notepad window.  This is for informational purposes only.  Manual changes to the program will not affect the projection output and will be overwritten the next time \"Run Analysis\" is executed."]
[null,"Close","Close the PSCF Control panel window."]

{"sheet":"model","index":1,"n_rows":18,"n_cols":5,"rows_kept":18,"cut":false,"hidden":false,"merged":[[12,3,15,4]]}
["Parameter Name","Parameter Value"]
["Government Entity","Italy"]
["Model Description","CED Presentation"]
["Currency","EUR"]
["Initial Year",2011]
["Projection Years",11]
["Number of Trials",1000000]
["Threshold Label","Default"]
["Show Projection Details","N"]
[]
[null,"Description","Expression","Threshold Level",{"$f":"\"Relation to Threshold Signifying \" & B8","v":"Relation to Threshold Signifying Default"}]
["Metric 1","Interest Expense/Total Revenue","interest[y]/totrev[y]",0.25,">"]
["Metric 2","Debt/GDP","debt[y]/GDP[y]"]
["Metric 3","Debt/Total Revenue","debt[y]/totrev[y]"]
["Metric 4","Absolute Increase in Debt","debt[y]-debt[y-1]"]
["Metric 5","Total Rev / Total Exp","totrev[y]/totexp[y]"]
[]
[null,"Default Probability Code"]

{"sheet":"TermStruct Jun 30 2012","index":2,"n_rows":385,"n_cols":14,"rows_kept":385,"cut":false,"hidden":false,"merged":[[375,12,375,13]]}
["http://www.dt.tesoro.it/export/sites/sitodt/modules/documenti_en/debito_pubblico/scadenze_titoli_suddivise_per_anno/Outstanding_public_securities_30-06-2012_GPO.pdf"]
["Ministry of the Economy and Finance"]
[]
["Public Debt"]
[]
["Outstanding of public securities"]
["(breakdown by maturity)"]
[]
["( Update on June 30 2012 )"]
[]
[]
[]
[]
[]
["REDEMPTIONS IN 2012"]
["( Update on 30-6-2012 )"]
["ISIN Code","Security","Issue date","Redemption date","Coupon/Spread","Currency","Outstanding Euro"]
["IT0004675044","BOTs 12m","14-Jan-2011","16-Jan-2012","-","EUR",7700000000,"M"]
["IT0004745094","BOTs 6m","29-Jul-2011","31-Jan-2012","-","EUR",7500000000,"M"]
["IT0004683014","BOTs 12m","15-Feb-2011","15-Feb-2012","-","EUR",8025000000,"M"]
["IT0004750813","BOTs 6m","31-Aug-2011","29-Feb-2012","-","EUR",8710000000,"M"]
["IT0004696669","BOTs 12m","15-Mar-2011","15-Mar-2012","-","EUR",8250000000,"M"]
["IT0004755408","BOTs 6m","30-Sep-2011","30-Mar-2012","-","EUR",8800000000,"M"]
["IT0004706914","BOTs 12m","15-Apr-2011","16-Apr-2012","-","EUR",8250000000,"M"]
["IT0004765621","BOTs 6m","31-Oct-2011","30-Apr-2012","-","EUR",9350000000,"M"]
["IT0004719289","BOTs 12m","16-May-2011","15-May-2012","-","EUR",6600000000,"M"]
["IT0004776164","BOTs 6m","30-Nov-2011","31-May-2012","-","EUR",8668000000,"M"]
["IT0004789027","BOTs flexible 1° tr.","16-Jan-2012","31-May-2012","-","EUR",3500000000,"M"]
["IT0004727142","BOTs 12m","15-Jun-2011","15-Jun-2012","-","EUR",6115000000,"M"]
["IT0004804859","BOTs 3m","15-Mar-2012","15-Jun-2012","-","EUR",3500000000,"M"]
["IT0004797392","BOTs flexible 1° tr.","15-Feb-2012","21-Jun-2012","-","EUR",3500000000,"M"]
["IT0004781941","BOTs 6m","2-Jan-2012","29-Jun-2012","-","EUR",9900000000,"M"]
["IT0004745086","BOTs 12m","15-Jul-2011","16-Jul-2012","-","EUR",7425000000]
["IT0004812118","BOTs 3m","16-Apr-2012","16-Jul-2012","-","EUR",3000000000]
["IT0004787989","BOTs 6m","31-Jan-2012","31-Jul-2012","-","EUR",8000000000]
["IT0004750821","BOTs 12m","15-Aug-2011","15-Aug-2012","-","EUR",7150000000]
["IT0004816911","BOTs 3m","15-May-2012","15-Aug-2012","-","EUR",3000000000]
["IT0004794449","BOTs 6m","29-Feb-2012","31-Aug-2012","-","EUR",9012500000]
["IT0004755390","BOTs 12m","15-Sep-2011","14-Sep-2012","-","EUR",8250000000]
["IT0004803265","BOTs 6m","30-Mar-2012","28-Sep-2012","-","EUR",8503500000]
["IT0004765613","BOTs 12m","14-Oct-2011","15-Oct-2012","-","EUR",7700000000]
["IT0004810674","BOTs 6m","30-Apr-2012","31-Oct-2012","-","EUR",9350000000]
["IT0004776149","BOTs 12m","15-Nov-2011","15-Nov-2012","-","EUR",5500000000]
["IT0004815822","BOTs 6m","31-May-2012","30-Nov-2012","-","EUR",8500000000]
["IT0004781958","BOTs 12m","15-Dec-2011","14-Dec-2012","-","EUR",7700000000]
["IT0004801558","BOTs flexible 1° tr.","29-Feb-2012","20-Dec-2012","-","EUR",3500000000]
["IT0004793037","BOTs flexible 1° tr.","31-Jan-2012","27-Dec-2012","-","EUR",3000000000]
["IT0004822042","BOTs 6m","29-Jun-2012","31-Dec-2012","-","EUR",10350000000]
[null,null,null,null,"Total BOTs",null,218309000000]
["IT0003190912 (1)","BTPs","1-Aug-2001","1-Feb-2012",5,"EUR",25807727000,"M"]
["IT0004467483 (2)","BTPs","1-Mar-2009","1-Mar-2012",3,"EUR",14871255000,"M"]
["IT0004220627 (3)","BTPs","15-Apr-2007","15-Apr-2012",4,"EUR",15064504000,"M"]
["IT0004508971 (4)","BTPs","1-Jul-2009","1-Jul-2012",2.5,"EUR",17054576000]
["IT0004216351","BTPs€i","15-Mar-2007","15-Sep-2012","1.85 real coupon","EUR",11743593167]
["IT0004284334","BTPs","15-Oct-2007","15-Oct-2012",4.25,"EUR",18373300000]
["IT0004564636 (5)","BTPs","15-Dec-2009","15-Dec-2012",2,"EUR",18685939000]
[null,null,null,null,"Total BTPs",null,121600894167]
["IT0003858856 (6)","CCTs","1-Mar-2005","1-Mar-2012","-","EUR",12277339000,"M"]
["IT0003993158 (7)","CCTs","1-Nov-2005","1-Nov-2012",0.15,"EUR",13475657000]
[null,null,null,null,"Total CCTs",null,25752996000]
["IT0004572910","CTZs","29-Jan-2010","29-Feb-2012","-","EUR",10600000000,"M"]
["IT0004605090","CTZs","30-Apr-2010","30-Apr-2012","-","EUR",12274000000,"M"]
["IT0004634124","CTZs","31-Aug-2010","31-Aug-2012","-","EUR",11501000000]
["IT0004662356 (8)","CTZs","25-Nov-2010","31-Dec-2012","-","EUR",248288000]
["IT0004662349 (9)","CTZs","25-Nov-2010","31-Dec-2012","-","EUR",67264000]
["IT0004674369","CTZs","3-Jan-2011","31-Dec-2012","-","EUR",11517658000]
[null,null,null,null,"Total CTZs",null,46208210000]
["XS0141757921","EMTN","22-Jan-2002","23-Jan-2012","floater","EUR",400000000,"M"]
["XS0154632011","EMTN","25-Sep-2002","25-Sep-2012",6.15,"NOK",270000000]
[null,null,null,null,"Total EMTN",null,670000000]
["IT0000367547","EUROBOND","5-Mar-1996","5-Mar-2012",6.88,"USD",1138952164,"M"]
["NL0000121648","EUROBOND","29-May-1997","29-May-2012",6.12,"EUR",567225000,"M"]
["IT0000367869","EUROBOND","20-Dec-1996","20-Dec-2012",6.52,"USD",1219512195]
[null,null,null,null,"Total EUROBOND",null,2925689359]
["XS0144129649","GLOBAL","1-Mar-2002","15-Jun-2012",5.62,"USD",3412236016,"M"]
["US465410BU10","GLOBAL","5-Oct-2009","5-Oct-2012",2.12,"USD",1716939718,null,null,null,null,"Matured as of 6/30"]
[null,null,null,null,"Total GLOBAL",null,{"$f":"G75+G76","v":5129175734},null,2012,{"$f":"G49+G57+G60+G67+G70+G74+G77","v":420595965260},{"$f":"J77/J$385","v":0.25664619639170266},{"$f":"SUMIF(H18:H77,\"m\",G18:G77)","v":204781238180}]
["(1)  This security was retired via exchange offer",null,null,"25/05/2010 for an amount of 621.13 mln. €; 11/02/2011 for an amount of 529.78 mln. €; 08/04/2011 for an amount of 836.86"]
[null,"mln. €; 26/09/2011 for an amount of 507.88 mln. €;"]
["(2)  This security was retired via exchange offer",null,null,"21/07/2010 for an amount of 373.42 mln. €; 18/11/2010 for an amount of 356.44 mln. €; 11/02/2011 for an amount of 418.48"]
[null,"mln. €; 08/04/2011 for an amount of 314.95 mln. €;"]
["(3)  This security has been subject to buy back",null,null,"12/09/2011 for an amount of 652.00 mln. € ; This security was retired via exchange offer",null,null,"11/02/2011 for an amount of 229.26"]
[null,"mln. €; 08/04/2011 for an amount of 440.58 mln. €; 12/12/2011 for an amount of 414.20 mln. €;"]
["(4)  This security has been subject to buy back",null,null,"15/12/2010 for an amount of 220.00 mln. € ; This security was retired via exchange offer",null,null,"18/11/2010 for an amount of 51.00"]
["mln. €;"]
["(5)  This security has been subject to buy back",null,null,"10/12/2010 for an amount of 300.00 mln. € ; 10/12/2010 for an amount of 200.00 mln. € ;"]
[null,"(6)  This security has been subject to advance reimbursement",null,"13/12/2007 for an amount of 697.00 mln. € ; This security was retired via exchange offer",null,null,"21/07/2010 for an"]
[null,null,null,"amount of 365.21 mln. €; 18/11/2010 for an amount of 575.66 mln. €; 11/02/2011 for an amount of 566.76 mln. €; 26/09/2011 for an amount of 108.61 mln. €;"]
["(7)  This security was retired via exchange offer",null,null,"14/05/2008 for an amount of 440.85 mln. €; 04/12/2008 for an amount of 773.53 mln. €; 01/07/2010 for an amount of 280.00"]
[null,"mln. €; 21/07/2010 for an amount of 90.94 mln. €; 18/11/2010 for an amount of 436.52 mln. €;"]
[]
["(8) Government issues to be assigned to Alitalia's bond and shareholders."]
["(9) Government issues to be assigned to Alitalia's bond and shareholders."]
[]
[]
[]
[]
[]
["REDEMPTIONS IN 2013"]
["( Update on 30-6-2012 )"]
["ISIN Code","Security","Issue date","Redemption date","Coupon/Spread","Currency","Outstanding Euro"]
["IT0004787971","BOTs 12m","16-Jan-2012","14-Jan-2013","-","EUR",8500000000]
["IT0004794431","BOTs 12m","15-Feb-2012","14-Feb-2013","-","EUR",9152566000]
["IT0004803273","BOTs 12m","15-Mar-2012","14-Mar-2013","-","EUR",8685000000]
["IT0004810666","BOTs 12m","16-Apr-2012","12-Apr-2013","-","EUR",8800000000]
["IT0004815814","BOTs 12m","15-May-2012","14-May-2013","-","EUR",7000000000]
["IT0004822034","BOTs 12m","15-Jun-2012","14-Jun-2013","-","EUR",7475000000]
[null,null,null,null,"Total BOTs",null,49612566000]
["IT0003357982","BTPs","1-Aug-2002","1-Feb-2013",4.75,"EUR",21008500000]
["IT0004365554","BTPs","15-Apr-2008","15-Apr-2013",4.25,"EUR",16700000000]
["IT0004612179 (1)","BTPs","1-Jun-2010","1-Jun-2013",2,"EUR",17166723000]
["IT0003472336 (2)","BTPs","1-Feb-2003","1-Aug-2013",4.25,"EUR",24695917000]
["IT0004653108","BTPs","1-Nov-2010","1-Nov-2013",2.25,"EUR",17818547000]
["IT0004448863","BTPs","15-Dec-2008","15-Dec-2013",3.75,"EUR",20006210000]
[null,null,null,null,"Total BTPs",null,117395897000]
["IT0004101447 (3)","CCTs","1-Jul-2006","1-Jul-2013",0.15,"EUR",14259551000]
[null,null,null,null,"Total CCTs",null,14259551000]
["IT0004716327","CTZs","29-Apr-2011","30-Apr-2013","-","EUR",12441997000]
["IT0004765183","CTZs","30-Sep-2011","30-Sep-2013","-","EUR",10600507000]
[null,null,null,null,"Total CTZs",null,23042504000]
["XS0431307221","EMTN","29-May-2009","29-Nov-2013",3,"EUR",300000000]
[null,null,null,null,"Total EMTN",null,300000000]
["US465410BF43","GLOBAL","27-Feb-2003","15-Jun-2013",4.38,"USD",1857872736]
["US465410BW75","GLOBAL","16-Sep-2010","16-Sep-2013",2.12,"USD",1556155100]
[null,null,null,null,"Total GLOBAL",null,3414027836,null,2013,{"$f":"G108+G115+G117+G120+G122+G125","v":208024545836},{"$f":"J125/J$385","v":0.12693585496455606}]
["(1)  This security was retired via exchange offer",null,"11/02/2011 for an amount of 452.10 mln. €;"]
["(2)  This security was retired via exchange offer",null,"24/10/2011 for an amount of 466.81 mln. €;"]
["(3)  This security was retired via exchange offer",null,null,"23/12/2008 for an amount of 770.77 mln. €; 01/07/2010 for an amount of 270.00 mln. €; 21/07/2010 for an amount of"]
["476.16 mln. €;"]
[]
[]
[]
[]
[]
["REDEMPTIONS IN 2014"]
["( Update on 30-6-2012 )"]
["ISIN Code","Security","Issue date","Redemption date","Coupon/Spread","Currency","Outstanding Euro"]
["IT0004707995","BTPs","1-Apr-2011","1-Apr-2014",3,"EUR",14797674000]
["IT0004505076","BTPs","1-Jun-2009","1-Jun-2014",3.5,"EUR",19421810000]
["IT0004750409","BTPs","1-Jul-2011","1-Jul-2014",4.25,"EUR",13890187000]
["IT0003618383","BTPs","1-Feb-2004","1-Aug-2014",4.25,"EUR",27249064000]
["IT0003625909","BTPs€i","15-Sep-2003","15-Sep-2014","2.15 real coupon","EUR",18100033000]
["IT0004780380","BTPs","15-Nov-2011","15-Nov-2014",6,"EUR",14495276000]
[null,null,null,null,"Total BTPs",null,107954044000]
["IT0004224041 (1)","CCTs","1-Mar-2007","1-Mar-2014",0.15,"EUR",13434283000]
["IT0004321813 (2)","CCTs","1-Dec-2007","1-Dec-2014",0.15,"EUR",12950711000]
[null,null,null,null,"Total CCTs",null,26384994000]
["IT0004793045","CTZs","31-Jan-2012","31-Jan-2014","-","EUR",14491500000]
["IT0004820251","CTZs","31-May-2012","30-May-2014","-","EUR",6491000000]
[null,null,null,null,"Total CTZs",null,20982500000]
["XS0561883983","EMTN","22-Nov-2010","22-Nov-2014",2.85,"EUR",125000000]
[null,null,null,null,"Total EMTN",null,125000000]
["GB0004601430","EUROBOND","5-Apr-1989","28-Apr-2014",10.5,"GBP",480595939]
["XS0054324560","EUROBOND","15-Dec-1994","15-Dec-2014",5.5,"JPY",801100000]
[null,null,null,null,"Total EUROBOND",null,1281695939]
["IT0003621445","ISPA OBBL","6-Feb-2004","31-Jul-2014",4.5,"EUR",1000000000]
[null,null,null,null,"Total ISPA OBBL",null,1000000000,null,2014,{"$f":"G144+G147+G150+G152+G155+G157","v":157728233939},{"$f":"J157/J$385","v":9.6245220229350656E-2}]
["(1)  This security was retired via exchange offer",null,null,"23/12/2008 for an amount of 826.08 mln. €; 01/07/2010 for an amount of 450.00 mln. €; 08/04/2011 for an amount of"]
["486.56 mln. €;"]
["(2)  This security was retired via exchange offer",null,null,"27/10/2010 for an amount of 122.50 mln. €; 12/12/2011 for an amount of 200.64 mln. €;"]
[]
[]
[]
[]
[]
["REDEMPTIONS IN 2015"]
["( Update on 30-6-2012 )"]
["ISIN Code","Security","Issue date","Redemption date","Coupon/Spread","Currency","Outstanding Euro"]
["IT0003719918","BTPs","1-Aug-2004","1-Feb-2015",4.25,"EUR",21350000000]
["IT0004805070","BTPs","1-Mar-2012","1-Mar-2015",2.5,"EUR",16008312000]
["IT0004568272","BTPs","15-Jan-2010","15-Apr-2015",3,"EUR",20404487000]
["IT0004615917","BTPs","15-Jun-2010","15-Jun-2015",3,"EUR",18642470000]
["IT0003844534","BTPs","1-Feb-2005","1-Aug-2015",3.75,"EUR",25808593000]
["IT0004656275","BTPs","1-Nov-2010","1-Nov-2015",3,"EUR",16695412000]
[null,null,null,null,"Total BTPs",null,118909274000]
["IT0004404965 (1)","CCTs","1-Sep-2008","1-Sep-2015",0.15,"EUR",11994625000]
[null,null,null,null,"Total CCTs",null,11994625000]
["IT0004620305","CCTeus","15-Jun-2010","15-Dec-2015",0.8,"EUR",17999516000]
[null,null,null,null,"Total CCTeus",null,17999516000]
["CH0020386485","EMTN","2-Feb-2005","2-Mar-2015",2.5,"CHF",1270357919]
["XS0505309574","EMTN","28-Apr-2010","28-Apr-2015","floater","GBP",344946533]
["XS0170905003","EMTN","23-Jun-2003","23-Jun-2015",4.34,"NOK",243135000]
[null,null,null,null,"Total EMTN",null,1858439452]
["XS0057935214","EUROBOND","8-Jun-1995","8-Jun-2015",4.5,"JPY",796533486]
[null,null,null,null,"Total EUROBOND",null,796533486]
["US465410BN76","GLOBAL","21-Jan-2005","21-Jan-2015",4.5,"USD",3042705910]
["US465410BV92","GLOBAL","26-Jan-2010","26-Jan-2015",3.12,"USD",1774761472]
[null,null,null,null,"Total GLOBAL",null,4817467382,null,2015,{"$f":"G175+G177+G179+G183+G185+G188","v":156375855320},{"$f":"J188/J$385","v":9.5420003495677863E-2}]
["(1)  This security was retired via exchange offer",null,null,"27/10/2010 for an amount of 405.64 mln. €; 24/10/2011 for an amount of 517.62 mln. €; 12/12/2011 for an amount of"]
["137.97 mln. €;"]
[]
[]
[]
[]
[]
["REDEMPTIONS IN 2016"]
["( Update on 30-6-2012 )"]
[]
["ISIN Code","Security","Issue date","Redemption date","Coupon/Spread","Currency","Outstanding Euro"]
["IT0004712748","BTPs","15-Apr-2011","15-Apr-2016",3.75,"EUR",16235079000]
["IT0004019581","BTPs","1-Feb-2006","1-Aug-2016",3.75,"EUR",26738234000]
["IT0004761950","BTPs","15-Sep-2011","15-Sep-2016",4.75,"EUR",15014574000]
["IT0004682107","BTPs€i","15-Sep-2010","15-Sep-2016","2.10 real coupon","EUR",8055125981]
[null,null,null,null,"Total BTPs",null,66043012981]
["IT0004806896 (1)","BTPs Italia","26-Mar-2012","26-Mar-2016","2.45 real coupon","EUR",7386572043]
["IT0004821424 (2)","BTPs Italia","11-Jun-2012","11-Jun-2016","3.55 real coupon","EUR",1743726867]
[null,null,null,null,"Total BTPs Italia",null,9130298910]
["IT0004518715 (3)","CCTs","1-Jul-2009","1-Jul-2016",0.15,"EUR",14546493000]
[null,null,null,null,"Total CCTs",null,14546493000]
["XS0133144898","EMTN","25-Jul-2001","25-Jul-2016",5.75,"EUR",3000000000]
[null,null,null,null,"Total EMTN",null,3000000000]
["XS0070731194","EUROBOND","14-Nov-1996","14-Nov-2016",3.7,"JPY",719424460]
[null,null,null,null,"Total EUROBOND",null,719424460]
["US465410BQ08","GLOBAL","25-Jan-2006","25-Jan-2016",4.75,"USD",1656314700]
["US465410BR80","GLOBAL","20-Sep-2006","20-Sep-2016",5.25,"USD",2362204724]
[null,null,null,null,"Total GLOBAL",null,4018519424,null,2016,{"$f":"G204+G207+G209+G211+G213+G216","v":97457748775},{"$f":"J216/J$385","v":5.9468379627798128E-2}]
[]
["(1)  The entire outstanding is here indicated with the isin code IT0004806896, but actually, at the current day, 3,297.48 mln. € have the isin code IT0004806888 that"]
["characterizes the notes with no fidelity premium."]
["(2)  The entire outstanding is here indicated with the isin code IT0004821424, but actually, at the current day, 538.99 mln. € have the isin code IT0004821432 that"]
["characterizes the notes with no fidelity premium."]
["(3)  This security has been subject to buy back","12/09/2011 for an amount of 301.00 mln. € ; This security was retired via exchange offer","27/10/2010 for an amount of 71.86"]
["mln. €; 08/04/2011 for an amount of 651.53 mln. €; 24/10/2011 for an amount of 230.48 mln. €;"]
[]
[]
[]
[]
[]
["REDEMPTIONS IN 2017"]
["( Update on 30-6-2012 )"]
["ISIN Code","Security","Issue date","Redemption date","Coupon/Spread","Currency","Outstanding Euro"]
["IT0004164775","BTPs","1-Aug-2006","1-Feb-2017",4,"EUR",25598455000]
["IT0004793474","BTPs","1-Feb-2012","1-May-2017",4.75,"EUR",12489980000]
["IT0004820426","BTPs","1-Jun-2012","1-Jun-2017",4.75,"EUR",4441288000]
["IT0003242747","BTPs","1-Feb-2002","1-Aug-2017",5.25,"EUR",23299500000]
["IT0004085210 (1)","BTPs€i","15-Mar-2006","15-Sep-2017","2.10 real coupon","EUR",16509359613]
[null,null,null,null,"Total BTPs",null,82338582613]
["IT0004584204","CCTs","1-Mar-2010","1-Mar-2017",0.15,"EUR",8053301000]
[null,null,null,null,"Total CCTs",null,8053301000]
["IT0004809809","CCTeus","15-Dec-2011","15-Jun-2017",2.5,"EUR",2255900000]
["IT0004652175 (2)","CCTeus","15-Oct-2010","15-Oct-2017",0.8,"EUR",14958686000]
[null,null,null,null,"Total CCTeus",null,17214586000]
["XS0572692357","EMTN","23-Dec-2010","23-Jan-2017",3.8,"EUR",150000000]
["XS0681838719","EMTN","22-Sep-2011","22-Sep-2017",5,"EUR",250000000]
["XS0323494558","EMTN","3-Oct-2007","3-Oct-2017",4.3600000000000003,"CZK",90545455]
[null,null,null,null,"Total EMTN",null,490545455]
["XS0074525949","EUROBOND","24-Mar-1997","24-Mar-2017",3.45,"JPY",719424460]
[null,null,null,null,"Total EUROBOND",null,719424460]
["US465410BS63","GLOBAL","12-Jun-2007","12-Jun-2017",5.38,"USD",1482250000]
[null,null,null,null,"Total GLOBAL",null,1482250000,null,2017,{"$f":"G237+G239+G242+G246+G248+G250","v":110298689528},{"$f":"J250/J$385","v":6.7303877051819838E-2}]
["(1)  This security was retired via exchange offer",null,null,"04/12/2008 for an amount of 794.24 mln. €; 26/09/2011 for an amount of 664.08 mln. €; 24/10/2011 for an amount of"]
["356.11 mln. €;"]
["(2)  This security was retired via exchange offer",null,"26/09/2011 for an amount of 177.07 mln. €;"]
[]
[]
[]
[]
[]
["REDEMPTIONS IN FROM 2018 TO 2023"]
["( Update on 30-6-2012 )"]
[]
["ISIN Code","Security","Issue date","Redemption date","Coupon/Spread","Currency","Outstanding Euro"]
["IT0004273493","BTPs","1-Aug-2007","1-Feb-2018",4.5,"EUR",24806256000]
["IT0004361041","BTPs","1-Feb-2008","1-Aug-2018",4.5,"EUR",24682222000]
[null,null,null,null,"Total BTPs (in 2018)",null,49488478000]
["IT0004716319","CCTeus","15-Apr-2011","15-Apr-2018",1,"EUR",10679541000]
[null,null,null,null,"Total CCTeus (in 2018)",null,10679541000]
["CH0023970400","EMTN","30-Jan-2006","30-Jan-2018",2.5,"CHF",633738776]
["XS0247770224","EMTN","22-Mar-2006","22-Mar-2018","floater","EUR",1000000000]
["XS0359299590","EMTN","24-Apr-2008","24-Apr-2018","floater","JPY",312000000]
["XS0561733667","EMTN","22-Nov-2010","22-May-2018",3.7,"EUR",250000000]
["XS0561884106","EMTN","22-Nov-2010","1-Sep-2018",3.75,"EUR",125000000]
["XS0091247642","EMTN","8-Oct-1998","8-Oct-2018",5.35,"EUR",60000000]
["XS0091349489","EMTN","15-Oct-1998","15-Oct-2018","floater","EUR",300000000]
["XS0558189162","EMTN","11-Nov-2010","11-Nov-2018","floater","EUR",250000000]
[null,null,null,null,"Total EMTN (in 2018)",null,2930738776]
["IT0003493258","BTPs","1-Feb-2003","1-Feb-2019",4.25,"EUR",24629574000]
["IT0004423957","BTPs","1-Sep-2008","1-Mar-2019",4.5,"EUR",24149228000]
["IT0004489610","BTPs","1-Mar-2009","1-Sep-2019",4.25,"EUR",24245875000]
["IT0004380546","BTPs€i","15-Mar-2008","15-Sep-2019","2.35 real coupon","EUR",17702340289]
[null,null,null,null,"Total BTPs (in 2019)",null,90727017289]
["XS0191331411","EMTN","26-Apr-2004","26-Apr-2019","floater","EUR",150000000]
["XS0096856421","EMTN","6-May-1999","6-May-2019","floater","EUR",1000000000]
["XS0436313901","EMTN","8-Jul-2009","8-Jul-2019","floater","JPY",225850000]
["XS0100688190","EMTN","30-Aug-1999","30-Aug-2019","floater","EUR",1000000000]
["XS0450792790","EMTN","18-Sep-2009","18-Sep-2019","floater","JPY",228485000]
["XS0324188480","EMTN","3-Oct-2007","3-Oct-2019",4.41,"CZK",90545455]
["XS0324188993","EMTN","3-Oct-2007","3-Oct-2019",4.4000000000000004,"CZK",90545455]
[null,null,null,null,"Total EMTN (in 2019)",null,2785425910]
["IT0003621452","ISPA OBBL","6-Feb-2004","31-Jul-2019","2.25 real coupon","EUR",893490000]
[null,null,null,null,"Total ISPA OBBL (in 2019)",null,893490000]
["IT0003644769","BTPs","1-Feb-2004","1-Feb-2020",4.5,"EUR",22659650000]
["IT0004536949","BTPs","1-Sep-2009","1-Mar-2020",4.25,"EUR",24330808000]
["IT0004594930","BTPs","1-Mar-2010","1-Sep-2020",4,"EUR",24922124000]
[null,null,null,null,"Total BTPs (in 2020)",null,71912582000]
["XS0220252521","EMTN","8-Jun-2005","8-Jun-2020","floater","EUR",200000000]
["XS0222189564","EMTN","15-Jun-2005","15-Jun-2020","floater","EUR",2500000000]
["XS0595269365","EMTN","24-Feb-2011","24-Aug-2020",4.45,"EUR",450000000]
[null,null,null,null,"Total EMTN (in 2020)",null,3150000000]
["IT0004634132","BTPs","1-Sep-2010","1-Mar-2021",3.75,"EUR",24268782000]
["IT0004009673","BTPs","1-Feb-2006","1-Aug-2021",3.75,"EUR",28148325000]
["IT0004695075","BTPs","1-Mar-2011","1-Sep-2021",4.75,"EUR",24986368000]
["IT0004604671","BTPs€i","15-Mar-2010","15-Sep-2021","2.10 real coupon","EUR",14444418351]
[null,null,null,null,"Total BTPs (in 2021)",null,91847893351]
["XS0244425194","EMTN","17-Mar-2006","17-Mar-2021","floater","EUR",900000000]
["XS0222737529","EMTN","28-Jun-2005","28-Jun-2021","floater","EUR",300000000]
["XS0572691979","EMTN","23-Dec-2010","23-Dec-2021",4.45,"EUR",150000000]
[null,null,null,null,"Total EMTN (in 2021)",null,1350000000]
["IT0004759673","BTPs","1-Sep-2011","1-Mar-2022",5,"EUR",17804979000]
["IT0004801541","BTPs","1-Mar-2012","1-Sep-2022",5.5,"EUR",13440708000,"l"]
[null,null,null,null,"Total BTPs (in 2022)",null,31245687000]
["XS0573950101","EMTN","4-Jan-2011","1-Sep-2022","2.85 real coupon","EUR",526630000]
[null,null,null,null,"Total EMTN (in 2022)",null,526630000]
["IT0004356843","BTPs","1-Feb-2008","1-Aug-2023",4.75,"EUR",23476958000,"l"]
["IT0000366655","BTPs","1-Nov-1993","1-Nov-2023",9,"EUR",11226155009]
["IT0000366721 (1)","BTPs","22-Dec-1993","22-Dec-2023",8.5,"EUR",3098736000]
["IT0004243512 (2)","BTPs€i","15-Mar-2007","15-Sep-2023","2.60 real coupon","EUR",16687833664]
[null,null,null,null,"Total BTPs (in 2023)",null,54489682673]
["XF0000B49730","EUROBOND","6-Sep-2010","1-Nov-2023",4.0999999999999996,"EUR",125000000,"l"]
[null,null,null,null,"Total EUROBOND (in 2023)",null,125000000]
["US465410AH18","GLOBAL","27-Sep-1993","27-Sep-2023",6.88,"USD",2808619883]
[null,null,null,null,"Total GLOBAL (in 2023)",null,2808619883,null,"2018-2023",{"$f":"G265+G267+G276+G281+G289+G291+G295+G299+G304+G308+G311+G313+G318+G320+G322","v":414960785882},{"$f":"J322/J$385","v":0.25320762951801756}]
[]
["(1)  Ad hoc bond issue to set up the availability account at Bank of Italy, which is a credit interest yielding deposit for the holder, the Treasury"]
["(2)  This security has been subject to buy back","12/09/2011 for an amount of 447.00 mln. € ;"]
[]
[]
[]
[]
[]
["REDEMPTIONS IN 2024 TO 2062"]
["( Update on 30-6-2012 )"]
["ISIN Code","Security","Issue date","Redemption date","Coupon/Spread","Currency","Outstanding Euro"]
["IT0000366804 (1)","BTPs","1-Feb-1994","1-Feb-2024",0,"EUR",612932780,"l"]
["IT0003621460","ISPA OBBL","6-Feb-2004","31-Jul-2024",5.12,"EUR",3250000000,"l"]
["XS0747189651","EMTN","13-Feb-2012","31-Dec-2024",3.44,"EUR",397274934,"l"]
["IT0004513641","BTPs","1-Mar-2009","1-Mar-2025",5,"EUR",21408649000,"l"]
["XF0000B49748","EUROBOND","6-Sep-2010","3-Mar-2025",4.2,"EUR",125000000,"l"]
["XS0233944056","EMTN","9-Nov-2005","9-Nov-2025","floater","EUR",200000000]
["IT0004644735","BTPs","1-Sep-2010","1-Mar-2026",4.5,"EUR",15674923000,"l"]
["ITSSD1603026","EUROBOND","16-Mar-2009","16-Mar-2026",5.26,"EUR",258000000,"l"]
["XS0247594079","EMTN","30-Mar-2006","29-Mar-2026","floater","EUR",300000000]
["XS0253994809","EMTN","11-May-2006","11-May-2026","floater","EUR",215000000]
["IT0004735152","BTPs€i","15-Mar-2011","15-Sep-2026","3.10 real coupon","EUR",3437757765]
["IT0001086567","BTPs","1-Nov-1996","1-Nov-2026",7.25,"EUR",9417828223]
["IT0004235559","EUROBOND","5-Apr-2007","5-Apr-2027",4.49,"EUR",160000000,"l"]
["IT0001174611 (2)","BTPs","1-Nov-1997","1-Nov-2027",6.5,"EUR",26013132147]
["XS0644776683","EMTN","1-Jul-2011","31-Dec-2027",6.58,"EUR",2155815479]
["XS0089572316","EMTN","4-Aug-1998","4-Aug-2028",6,"GBP",2234043932]
["IT0003887392","EUROBOND","2-Jun-2005","2-Jun-2029",3.83,"EUR",720000000,"l"]
["XS0098449456","EMTN","28-Jun-1999","28-Jun-2029","floater","EUR",905000000]
["IT0001278511 (3)","BTPs","1-Nov-1998","1-Nov-2029",5.25,"EUR",27385379209,"l"]
["IT0003887384","EUROBOND","2-Jun-2005","2-Jun-2030",3.75,"EUR",395000000,"l"]
["XS0124812503","EMTN","20-Feb-2001","20-Feb-2031","-","EUR",150000000]
["IT0001444378","BTPs","1-Nov-1999","1-May-2031",6,"EUR",29762750000]
["IT0003256820","BTPs","1-Feb-2002","1-Feb-2033",5.75,"EUR",15454000000,"l"]
["US465410BG26","GLOBAL","27-Feb-2003","15-Jun-2033",5.38,"USD",1761838440,"l"]
["IT0003685093","ISPA OBBL","6-Jul-2004","31-Jul-2034",5.2,"EUR",2200000000,"l"]
["IT0003535157","BTPs","1-Aug-2003","1-Aug-2034",5,"EUR",21381834000,"l"]
["XS0197336968","EMTN","29-Jul-2004","7-Dec-2034",5.25,"GBP",378214826,"l"]
["XS0218274107","EMTN","31-May-2005","31-May-2035","floater","EUR",300000000]
["IT0003877310","ISPA OBBL","30-Jun-2005","31-Jul-2035","floater","EUR",100000000]
["IT0003874523","ISPA OBBL","30-Jun-2005","31-Jul-2035","floater","EUR",300000000]
["IT0003745541","BTPs€i","15-Sep-2004","15-Sep-2035","2.35 real coupon","EUR",16121241792]
["XS0247541971","EMTN","28-Mar-2006","28-Mar-2036","-","EUR",192000000]
["XS0253520927","EMTN","18-May-2006","19-May-2036",2.87,"JPY",175000000,"l"]
["IT0003934657","BTPs","1-Aug-2005","1-Feb-2037",4,"EUR",24765935000,"l"]
["IT0004286966","BTPs","1-Aug-2007","1-Aug-2039",5,"EUR",18700728000,"l"]
["IT0004532559","BTPs","1-Sep-2009","1-Sep-2040",5,"EUR",20012815000,"l"]
["IT0004545890","BTPs€i","15-Sep-2009","15-Sep-2041","2.55 real coupon","EUR",6866008523]
["XS0740661516","EMTN","1-Feb-2012","25-Jul-2042","4.20 real coupon","EUR",235713200]
["IT0003805295","ISPA OBBL","4-Mar-2005","31-Jul-2045","floater","EUR",850000000]
["IT0003838031","ISPA OBBL","25-Apr-2005","31-Jul-2045","floater","EUR",1000000000]
["XS0280146357","EMTN","5-Jan-2007","15-Sep-2057","1.85 real coupon","EUR",1127900000]
["XS0342993747","EMTN","23-Jan-2008","15-Sep-2058","2.20 real coupon","EUR",553980000]
["XS0515753183","EMTN","11-Jun-2010","11-Jun-2060",4.8499999999999996,"EUR",250000000,"l",null,null,null,null,"Long Term Fixed Debt Below 6%"]
["XS0293217799","EMTN","30-Mar-2007","15-Sep-2062","2.00 real coupon","EUR",250000000,null,"2024+",{"$f":"SUM(G334:G377)","v":278155695250},{"$f":"J377/J$385","v":0.16972963862473667},null,{"$f":"SUMIF(H310:H377,\"l\",G310:G377)","v":212510190189},{"$f":"(M377)/J385","v":0.1296729795607269}]
["(1)  Special issue to replay old debts"]
["(2)  This security has been subject to buy back",null,"08/08/2001 for an amount of 230.00 mln. € ;"]
["(3)  This security has been subject to buy back",null,"08/08/2001 for an amount of 770.00 mln. € ;"]
[]
[null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(J1:J380)","v":1843597519790},{"$f":"J382/J$385","v":1.1249567999036594},{"$f":"SUM(L1:L380)","v":204781238180}]
[]
[]
[null,null,null,null,null,null,null,null,"Outstanding",{"$f":"J382-L382","v":1638816281610},{"$f":"J385/J$385","v":1}]

{"sheet":"ISAT Unemployment","index":3,"n_rows":64,"n_cols":203,"rows_kept":64,"cut":false,"hidden":false,"merged":[[7,197,7,198],[7,199,7,200],[7,201,7,202],[8,0,11,1],[8,3,10,3],[10,2,14,2],[12,0,14,0],[12,3,14,3],[7,185,7,186],[7,187,7,188],[7,189,7,190],[7,191,7,192],[7,193,7,194],[7,195,7,196],[7,173,7,174],[7,175,7,176],[7,177,7,178],[7,179,7,180],[7,181,7,182],[7,183,7,184],[7,161,7,162],[7,163,7,164],[7,165,7,166],[7,167,7,168],[7,169,7,170],[7,171,7,172],[7,149,7,150],[7,151,7,152],[7,153,7,154],[7,155,7,156],[7,157,7,158],[7,159,7,160],[7,137,7,138],[7,139,7,140],[7,141,7,142],[7,143,7,144],[7,145,7,146],[7,147,7,148],[7,125,7,126],[7,127,7,128],[7,129,7,130],[7,131,7,132],[7,133,7,134],[7,135,7,136],[7,113,7,114],[7,115,7,116],[7,117,7,118],[7,119,7,120],[7,121,7,122],[7,123,7,124],[7,101,7,102],[7,103,7,104],[7,105,7,106],[7,107,7,108],[7,109,7,110],[7,111,7,112],[7,89,7,90],[7,91,7,92],[7,93,7,94],[7,95,7,96],[7,97,7,98],[7,99,7,100],[7,77,7,78],[7,79,7,80],[7,81,7,82],[7,83,7,84],[7,85,7,86],[7,87,7,88],[7,65,7,66],[7,67,7,68],[7,69,7,70],[7,71,7,72],[7,73,7,74],[7,75,7,76],[7,53,7,54],[7,55,7,56],[7,57,7,58],[7,59,7,60],[7,61,7,62],[7,63,7,64],[7,41,7,42],[7,43,7,44],[7,45,7,46],[7,47,7,48],[7,49,7,50],[7,51,7,52],[7,29,7,30],[7,31,7,32],[7,33,7,34],[7,35,7,36],[7,37,7,38],[7,39,7,40],[7,17,7,18],[7,19,7,20],[7,21,7,22],[7,23,7,24],[7,25,7,26],[7,27,7,28],[6,195,6,196],[6,197,6,198],[6,201,6,202],[7,0,7,1],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[6,181,6,182],[6,183,6,184],[6,185,6,186],[6,187,6,188],[6,191,6,192],[6,193,6,194],[6,155,6,156],[6,157,6,158],[6,161,6,162],[6,163,6,164],[6,165,6,166],[6,167,6,168],[6,131,6,132],[6,133,6,134],[6,41,6,42],[6,43,6,44],[6,45,6,46],[6,47,6,48],[6,51,6,52],[6,53,6,54],[5,201,5,202],[6,7,6,8],[6,11,6,12],[6,13,6,14],[6,15,6,16],[6,17,6,18],[6,21,6,22],[6,23,6,24],[6,25,6,26],[6,27,6,28],[5,171,5,178],[5,179,6,180],[5,181,5,188],[5,189,6,190],[5,191,5,198],[5,199,6,200],[6,171,6,172],[6,173,6,174],[6,175,6,176],[6,177,6,178],[5,141,5,148],[5,149,6,150],[5,151,5,158],[5,159,6,160],[5,161,5,168],[5,169,6,170],[6,145,6,146],[6,147,6,148],[6,151,6,152],[6,153,6,154],[6,141,6,142],[6,143,6,144],[5,111,5,118],[5,119,6,120],[5,121,5,128],[5,129,6,130],[5,131,5,138],[5,139,6,140],[6,121,6,122],[6,123,6,124],[6,125,6,126],[6,127,6,128],[6,135,6,136],[6,137,6,138],[6,111,6,112],[6,113,6,114],[6,115,6,116],[6,117,6,118],[5,89,6,90],[5,91,5,98],[5,99,6,100],[5,101,5,108],[5,109,6,110],[6,81,6,82],[6,83,6,84],[6,85,6,86],[6,87,6,88],[6,91,6,92],[6,93,6,94],[6,95,6,96],[6,97,6,98],[6,101,6,102],[6,103,6,104],[6,105,6,106],[6,107,6,108],[5,61,5,68],[5,69,6,70],[5,71,5,78],[5,79,6,80],[6,55,6,56],[6,57,6,58],[6,61,6,62],[6,63,6,64],[5,81,5,88],[6,65,6,66],[6,67,6,68],[6,71,6,72],[6,73,6,74],[6,75,6,76],[6,77,6,78],[5,0,6,4],[5,5,6,6],[5,7,5,8],[5,9,6,10],[5,11,5,18],[5,19,6,20],[2,0,2,4],[2,5,2,202],[3,0,3,4],[3,5,3,202],[4,0,4,4],[4,5,4,202],[5,21,5,28],[5,29,6,30],[5,31,5,38],[5,39,6,40],[5,41,5,48],[5,49,6,50],[6,31,6,32],[6,33,6,34],[6,35,6,36],[6,37,6,38],[5,51,5,58],[5,59,6,60]]}
[{"$f":"DotStatQuery(B1)","v":{"$error":"#NAME?"}},"<?xml version=\"1.0\"?><WebTableParameter xmlns:xsi=\"http://www.w3.org/2001/XMLSchema-instance\" xmlns:xsd=\"http://www.w3.org/2001/XMLSchema\" xmlns=\"\"><DataTable Code=\"DCCV_TAXDISOCCUDE\"><Name LocaleIsoCode=\"en\">Unemployment rate - seasonally adjusted data</Name><Dimension Code=\"ITTER107\" CommonCode=\"ITTER107\" Display=\"labels\"><Name LocaleIsoCode=\"en\">Territory</Name><Member Code=\"IT\"><Name LocaleIsoCode=\"en\">Italy</Name><ChildMember Code=\"ITCD\"><Name LocaleIsoCode=\"en\">Nord</Name></ChildMember><ChildMember Code=\"ITE\"><Name LocaleIsoCode=\"en\">Centro (I)</Name></ChildMember><ChildMember Code=\"ITF\"><Name LocaleIsoCode=\"en\">Sud</Name></ChildMember></Member></Dimension><Dimension Code=\"TIPO_DATO3\" CommonCode=\"TIPO_DATO3\" Display=\"labels\"><Name LocaleIsoCode=\"en\">Data type</Name><Member Code=\"06\"><Name LocaleIsoCode=\"en\">unemployment rate</Name></Member></Dimension><Dimension Code=\"MISURA1\" CommonCode=\"MISURA1\" Display=\"labels\"><Name LocaleIsoCode=\"en\">Measure</Name><Member Code=\"1\"><Name LocaleIsoCode=\"en\">percentage values</Name></Member></Dimension><Dimension Code=\"SEXISTAT1\" CommonCode=\"SEXISTAT1\" Display=\"labels\"><Name LocaleIsoCode=\"en\">Gender</Name><Member Code=\"1\"><Name LocaleIsoCode=\"en\">males</Name></Member><Member Code=\"2\"><Name LocaleIsoCode=\"en\">females</Name></Member><Member Code=\"9\"><Name LocaleIsoCode=\"en\">total</Name></Member></Dimension><Dimension Code=\"CLASETA28\" CommonCode=\"CLASETA28\" Display=\"labels\"><Name LocaleIsoCode=\"en\">Age class</Name><Member Code=\"28\"><Name LocaleIsoCode=\"en\">15 years and over</Name></Member><Member Code=\"04\"><Name LocaleIsoCode=\"en\">15-24 years</Name></Member></Dimension><Dimension Code=\"T_BIS\" CommonCode=\"T_BIS\" Display=\"labels\"><Name LocaleIsoCode=\"en\">Edition</Name><Member Code=\"2012M4G2\"><Name LocaleIsoCode=\"en\">02-Apr-2012</Name></Member><Member Code=\"2012M6G1\" IsDisplayed=\"true\"><Name LocaleIsoCode=\"en\">01-Jun-2012</Name></Member></Dimension><Dimension Code=\"TIME\" CommonCode=\"TIME\" Display=\"labels\"><Name LocaleIsoCode=\"en\">Time and frequency</Name><Member Code=\"1992\"><Name LocaleIsoCode=\"en\">1992</Name><ChildMember Code=\"1992Q4\"><Name LocaleIsoCode=\"en\">Q4-1992</Name></ChildMember></Member><Member Code=\"1993\"><Name LocaleIsoCode=\"en\">1993</Name><ChildMember Code=\"1993Q1\"><Name LocaleIsoCode=\"en\">Q1-1993</Name></ChildMember><ChildMember Code=\"1993Q2\"><Name LocaleIsoCode=\"en\">Q2-1993</Name></ChildMember><ChildMember Code=\"1993Q3\"><Name LocaleIsoCode=\"en\">Q3-1993</Name></ChildMember><ChildMember Code=\"1993Q4\"><Name LocaleIsoCode=\"en\">Q4-1993</Name></ChildMember></Member><Member Code=\"1994\"><Name LocaleIsoCode=\"en\">1994</Name><ChildMember Code=\"1994Q1\"><Name LocaleIsoCode=\"en\">Q1-1994</Name></ChildMember><ChildMember Code=\"1994Q2\"><Name LocaleIsoCode=\"en\">Q2-1994</Name></ChildMember><ChildMember Code=\"1994Q3\"><Name LocaleIsoCode=\"en\">Q3-1994</Name></ChildMember><ChildMember Code=\"1994Q4\"><Name LocaleIsoCode=\"en\">Q4-1994</Name></ChildMember></Member><Member Code=\"1995\"><Name LocaleIsoCode=\"en\">1995</Name><ChildMember Code=\"1995Q1\"><Name LocaleIsoCode=\"en\">Q1-1995</Name></ChildMember><ChildMember Code=\"1995Q2\"><Name LocaleIsoCode=\"en\">Q2-1995</Name></ChildMember><ChildMember Code=\"1995Q3\"><Name LocaleIsoCode=\"en\">Q3-1995</Name></ChildMember><ChildMember Code=\"1995Q4\"><Name LocaleIsoCode=\"en\">Q4-1995</Name></ChildMember></Member><Member Code=\"1996\"><Name LocaleIsoCode=\"en\">1996</Name><ChildMember Code=\"1996Q1\"><Name LocaleIsoCode=\"en\">Q1-1996</Name></ChildMember><ChildMember Code=\"1996Q2\"><Name LocaleIsoCode=\"en\">Q2-1996</Name></ChildMember><ChildMember Code=\"1996Q3\"><Name LocaleIsoCode=\"en\">Q3-1996</Name></ChildMember><ChildMember Code=\"1996Q4\"><Name LocaleIsoCode=\"en\">Q4-1996</Name></ChildMember></Member><Member Code=\"1997\"><Name LocaleIsoCode=\"en\">1997</Name><ChildMember Code=\"1997Q1\"><Name LocaleIsoCode=\"en\">Q1-1997</Name></ChildMember><ChildMember Code=\"1997Q2\"><Name LocaleIsoCode=\"en\">Q2-1997</Name></ChildMember><ChildMember Code=\"1997Q3\"><Name LocaleIsoCode=\"en\">Q3-1997</Name></ChildMember><ChildMember Code=\"1997Q4\"><Name LocaleIsoCode=\"en\">Q4-1997</Name></ChildMember></Member><Member Code=\"1998\"><Name LocaleIsoCode=\"en\">1998</Name><ChildMember Code=\"1998Q1\"><Name LocaleIsoCode=\"en\">Q1-1998</Name></ChildMember><ChildMember Code=\"1998Q2\"><Name LocaleIsoCode=\"en\">Q2-1998</Name></ChildMember><ChildMember Code=\"1998Q3\"><Name LocaleIsoCode=\"en\">Q3-1998</Name></ChildMember><ChildMember Code=\"1998Q4\"><Name LocaleIsoCode=\"en\">Q4-1998</Name></ChildMember></Member><Member Code=\"1999\"><Name LocaleIsoCode=\"en\">1999</Name><ChildMember Code=\"1999Q1\"><Name LocaleIsoCode=\"en\">Q1-1999</Name></ChildMember><ChildMember Code=\"1999Q2\"><Name LocaleIsoCode=\"en\">Q2-1999</Name></ChildMember><ChildMember Code=\"1999Q3\"><Name LocaleIsoCode=\"en\">Q3-1999</Name></ChildMember><ChildMember Code=\"1999Q4\"><Name LocaleIsoCode=\"en\">Q4-1999</Name></ChildMember></Member><Member Code=\"2000\"><Name LocaleIsoCode=\"en\">2000</Name><ChildMember Code=\"2000Q1\"><Name LocaleIsoCode=\"en\">Q1-2000</Name></ChildMember><ChildMember Code=\"2000Q2\"><Name LocaleIsoCode=\"en\">Q2-2000</Name></ChildMember><ChildMember Code=\"2000Q3\"><Name LocaleIsoCode=\"en\">Q3-2000</Name></ChildMember><ChildMember Code=\"2000Q4\"><Name LocaleIsoCode=\"en\">Q4-2000</Name></ChildMember></Member><Member Code=\"2001\"><Name LocaleIsoCode=\"en\">2001</Name><ChildMember Code=\"2001Q1\"><Name LocaleIsoCode=\"en\">Q1-2001</Name></ChildMember><ChildMember Code=\"2001Q2\"><Name LocaleIsoCode=\"en\">Q2-2001</Name></ChildMember><ChildMember Code=\"2001Q3\"><Name LocaleIsoCode=\"en\">Q3-2001</Name></ChildMember><ChildMember Code=\"2001Q4\"><Name LocaleIsoCode=\"en\">Q4-2001</Name></ChildMember></Member><Member Code=\"2002\"><Name LocaleIsoCode=\"en\">2002</Name><ChildMember Code=\"2002Q1\"><Name LocaleIsoCode=\"en\">Q1-2002</Name></ChildMember><ChildMember Code=\"2002Q2\"><Name LocaleIsoCode=\"en\">Q2-2002</Name></ChildMember><ChildMember Code=\"2002Q3\"><Name LocaleIsoCode=\"en\">Q3-2002</Name></ChildMember><ChildMember Code=\"2002Q4\"><Name LocaleIsoCode=\"en\">Q4-2002</Name></ChildMember></Member><Member Code=\"2003\"><Name LocaleIsoCode=\"en\">2003</Name><ChildMember Code=\"2003Q1\"><Name LocaleIsoCode=\"en\">Q1-2003</Name></ChildMember><ChildMember Code=\"2003Q2\"><Name LocaleIsoCode=\"en\">Q2-2003</Name></ChildMember><ChildMember Code=\"2003Q3\"><Name LocaleIsoCode=\"en\">Q3-2003</Name></ChildMember><ChildMember Code=\"2003Q4\"><Name LocaleIsoCode=\"en\">Q4-2003</Name></ChildMember></Member><Member Code=\"2004\"><Name LocaleIsoCode=\"en\">2004</Name><ChildMember Code=\"2004Q1\"><Name LocaleIsoCode=\"en\">Q1-2004</Name></ChildMember><ChildMember Code=\"2004Q2\"><Name LocaleIsoCode=\"en\">Q2-2004</Name></ChildMember><ChildMember Code=\"2004Q3\"><Name LocaleIsoCode=\"en\">Q3-2004</Name></ChildMember><ChildMember Code=\"2004Q4\"><Name LocaleIsoCode=\"en\">Q4-2004</Name></ChildMember></Member><Member Code=\"2005\"><Name LocaleIsoCode=\"en\">2005</Name><ChildMember Code=\"2005Q1\"><Name LocaleIsoCode=\"en\">Q1-2005</Name></ChildMember><ChildMember Code=\"2005Q2\"><Name LocaleIsoCode=\"en\">Q2-2005</Name></ChildMember><ChildMember Code=\"2005Q3\"><Name LocaleIsoCode=\"en\">Q3-2005</Name></ChildMember><ChildMember Code=\"2005Q4\"><Name LocaleIsoCode=\"en\">Q4-2005</Name></ChildMember></Member><Member Code=\"2006\"><Name LocaleIsoCode=\"en\">2006</Name><ChildMember Code=\"2006Q1\"><Name LocaleIsoCode=\"en\">Q1-2006</Name></ChildMember><ChildMember Code=\"2006Q2\"><Name LocaleIsoCode=\"en\">Q2-2006</Name></ChildMember><ChildMember Code=\"2006Q3\"><Name LocaleIsoCode=\"en\">Q3-2006</Name></ChildMember><ChildMember Code=\"2006Q4\"><Name LocaleIsoCode=\"en\">Q4-2006</Name></ChildMember></Member><Member Code=\"2007\"><Name LocaleIsoCode=\"en\">2007</Name><ChildMember Code=\"2007Q1\"><Name LocaleIsoCode=\"en\">Q1-2007</Name></ChildMember><ChildMember Code=\"2007Q2\"><Name LocaleIsoCode=\"en\">Q2-2007</Name></ChildMember><ChildMember Code=\"2007Q3\"><Name LocaleIsoCode=\"en\">Q3-2007</Name></ChildMember><ChildMember Code=\"2007Q4\"><Name LocaleIsoCode=\"en\">Q4-2007</Name></ChildMember></Member><Member Code=\"2008\"><Name LocaleIsoCode=\"en\">2008</Name><ChildMember Code=\"2008Q1\"><Name LocaleIsoCode=\"en\">Q1-2008</Name></ChildMember><ChildMember Code=\"2008Q2\"><Name LocaleIsoCode=\"en\">Q2-2008</Name></ChildMember><ChildMember Code=\"2008Q3\"><Name LocaleIsoCode=\"en\">Q3-2008</Name></ChildMember><ChildMember Code=\"2008Q4\"><Name LocaleIsoCode=\"en\">Q4-2008</Name></ChildMember></Member><Member Code=\"2009\"><Name LocaleIsoCode=\"en\">2009</Name><ChildMember Code=\"2009Q1\"><Name LocaleIsoCode=\"en\">Q1-2009</Name></ChildMember><ChildMember Code=\"2009Q2\"><Name LocaleIsoCode=\"en\">Q2-2009</Name></ChildMember><ChildMember Code=\"2009Q3\"><Name LocaleIsoCode=\"en\">Q3-2009</Name></ChildMember><ChildMember Code=\"2009Q4\"><Name LocaleIsoCode=\"en\">Q4-2009</Name></ChildMember></Member><Member Code=\"2010\"><Name LocaleIsoCode=\"en\">2010</Name><ChildMember Code=\"2010Q1\"><Name LocaleIsoCode=\"en\">Q1-2010</Name></ChildMember><ChildMember Code=\"2010Q2\"><Name LocaleIsoCode=\"en\">Q2-2010</Name></ChildMember><ChildMember Code=\"2010Q3\"><Name LocaleIsoCode=\"en\">Q3-2010</Name></ChildMember><ChildMember Code=\"2010Q4\"><Name LocaleIsoCode=\"en\">Q4-2010</Name></ChildMember></Member><Member Code=\"2011\"><Name LocaleIsoCode=\"en\">2011</Name><ChildMember Code=\"2011Q1\"><Name LocaleIsoCode=\"en\">Q1-2011</Name></ChildMember><ChildMember Code=\"2011Q2\"><Name LocaleIsoCode=\"en\">Q2-2011</Name></ChildMember><ChildMember Code=\"2011Q3\"><Name LocaleIsoCode=\"en\">Q3-2011</Name></ChildMember><ChildMember Code=\"2011Q4\"><Name LocaleIsoCode=\"en\">Q4-2011</Name></ChildMember></Member><Member Code=\"2012\"><Name LocaleIsoCode=\"en\">2012</Name><ChildMember Code=\"2012Q1\"><Name LocaleIsoCode=\"en\">Q1-2012</Name></ChildMember></Member></Dimension><WBOSInformations><TimeDimension WebTreeWasUsed=\"false\"><StartCodes Annual=\"1992\" Quarters=\"1992Q4\" /></TimeDimension></WBOSInformations><Tabulation Axis=\"horizontal\"><Dimension Code=\"TIME\" CommonCode=\"TIME\" /></Tabulation><Tabulation Axis=\"vertical\"><Dimension Code=\"ITTER107\" CommonCode=\"ITTER107\" /><Dimension Code=\"SEXISTAT1\" CommonCode=\"SEXISTAT1\" /><Dimension Code=\"CLASETA28\" CommonCode=\"CLASETA28\" /></Tabulation><Tabulation Axis=\"page\"><Dimension Code=\"TIPO_DATO3\" CommonCode=\"TIPO_DATO3\" /><Dimension Code=\"MISURA1\" CommonCode=\"MISURA1\" /><Dimension Code=\"T_BIS\" CommonCode=\"T_BIS\" /></Tabulation><Formatting><Labels LocaleIsoCode=\"en\" /><Power>0</Power><Decimals>1</Decimals><SkipEmptyLines>true</SkipEmptyLines><FullyFillPage>false</FullyFillPage><SkipEmptyCols>false</SkipEmptyCols><SkipLineHierarchy>false</SkipLineHierarchy><SkipColHierarchy>false</SkipColHierarchy><Page>1</Page></Formatting></DataTable><Format><ShowEmptyAxes>true</ShowEmptyAxes><Page>1</Page><EnableSort>true</EnableSort><IncludeFlagColumn>true</IncludeFlagColumn><DoBarChart>false</DoBarChart><MaxBarChartLen>65</MaxBarChartLen></Format><Query><AbsoluteUri>http://dati.istat.it//View.aspx?QueryId=&amp;QueryType=Public&amp;Lang=en</AbsoluteUri></Query></WebTableParameter>"]
["Dataset: Unemployment rate - seasonally adjusted data"]
["Data type",null,null,null,null,"unemployment rate"]
["Measure",null,null,null,null,"percentage values"]
["Edition",null,null,null,null,"01-Jun-2012"]
["Time and frequency",null,null,null,null,"1992",null,"1992",null,"1993",null,"1993",null,null,null,null,null,null,null,"1994",null,"1994",null,null,null,null,null,null,null,"1995",null,"1995",null,null,null,null,null,null,null,"1996",null,"1996",null,null,null,null,null,null,null,"1997",null,"1997",null,null,null,null,null,null,null,"1998",null,"1998",null,null,null,null,null,null,null,"1999",null,"1999",null,null,null,null,null,null,null,"2000",null,"2000",null,null,null,null,null,null,null,"2001",null,"2001",null,null,null,null,null,null,null,"2002",null,"2002",null,null,null,null,null,null,null,"2003",null,"2003",null,null,null,null,null,null,null,"2004",null,"2004",null,null,null,null,null,null,null,"2005",null,"2005",null,null,null,null,null,null,null,"2006",null,"2006",null,null,null,null,null,null,null,"2007",null,"2007",null,null,null,null,null,null,null,"2008",null,"2008",null,null,null,null,null,null,null,"2009",null,"2009",null,null,null,null,null,null,null,"2010",null,"2010",null,null,null,null,null,null,null,"2011",null,"2011",null,null,null,null,null,null,null,"2012",null,"2012"]
[null,null,null,null,null,null,null,"Q4-1992",null,null,null,"Q1-1993",null,"Q2-1993",null,"Q3-1993",null,"Q4-1993",null,null,null,"Q1-1994",null,"Q2-1994",null,"Q3-1994",null,"Q4-1994",null,null,null,"Q1-1995",null,"Q2-1995",null,"Q3-1995",null,"Q4-1995",null,null,null,"Q1-1996",null,"Q2-1996",null,"Q3-1996",null,"Q4-1996",null,null,null,"Q1-1997",null,"Q2-1997",null,"Q3-1997",null,"Q4-1997",null,null,null,"Q1-1998",null,"Q2-1998",null,"Q3-1998",null,"Q4-1998",null,null,null,"Q1-1999",null,"Q2-1999",null,"Q3-1999",null,"Q4-1999",null,null,null,"Q1-2000",null,"Q2-2000",null,"Q3-2000",null,"Q4-2000",null,null,null,"Q1-2001",null,"Q2-2001",null,"Q3-2001",null,"Q4-2001",null,null,null,"Q1-2002",null,"Q2-2002",null,"Q3-2002",null,"Q4-2002",null,null,null,"Q1-2003",null,"Q2-2003",null,"Q3-2003",null,"Q4-2003",null,null,null,"Q1-2004",null,"Q2-2004",null,"Q3-2004",null,"Q4-2004",null,null,null,"Q1-2005",null,"Q2-2005",null,"Q3-2005",null,"Q4-2005",null,null,null,"Q1-2006",null,"Q2-2006",null,"Q3-2006",null,"Q4-2006",null,null,null,"Q1-2007",null,"Q2-2007",null,"Q3-2007",null,"Q4-2007",null,null,null,"Q1-2008",null,"Q2-2008",null,"Q3-2008",null,"Q4-2008",null,null,null,"Q1-2009",null,"Q2-2009",null,"Q3-2009",null,"Q4-2009",null,null,null,"Q1-2010",null,"Q2-2010",null,"Q3-2010",null,"Q4-2010",null,null,null,"Q1-2011",null,"Q2-2011",null,"Q3-2011",null,"Q4-2011",null,null,null,"Q1-2012"]
["Territory",null,"Gender","Age class","","",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,""]
["Italy",null,"males","15 years and over","","","..","",6.3408930000000003,"","..","",6.4763729999999997,"",7.0782439999999998,"",7.4534510000000003,"",7.8577539999999999,"","..","",7.9869329999999996,"",8.1311060000000008,"",8.2974329999999998,"",8.4493259999999992,"","..","",8.7520600000000002,"",8.4944600000000001,"",8.5475879999999993,"",8.3573459999999997,"","..","",8.3092299999999994,"",8.6754259999999999,"",8.5660410000000002,"",8.7050610000000006,"","..","",8.6674749999999996,"",8.713927,"",8.6678119999999996,"",8.540165,"","..","",8.5473199999999991,"",8.7491299999999992,"",8.6758439999999997,"",8.7173800000000004,"","..","",8.582573,"",8.2576820000000009,"",8.2946829999999991,"",8.175592,"","..","",8.0293989999999997,"",7.7291299999999996,"",7.494567,"",7.1800179999999996,"","..","",7.144183,"",6.8961350000000001,"",6.8216999999999999,"",6.7106640000000004,"","..","",6.5609419999999998,"",6.5780050000000001,"",6.5323339999999996,"",6.6148829999999998,"","..","",6.502599,"",6.5363449999999998,"",6.5354340000000004,"",6.3302649999999998,"","..","",6.2431000000000001,"",6.5103289999999996,"",6.2031669999999997,"",6.3269690000000001,"","..","",6.4340469999999996,"",6.249568,"",6.0897059999999996,"",5.8612539999999997,"","..","",5.7352270000000001,"",5.4592939999999999,"",5.308916,"",5.1855849999999997,"","..","",5.0072929999999998,"",4.7571310000000002,"",4.9036780000000002,"",4.9452119999999997,"","..","",5.0821779999999999,"",5.4936569999999998,"",5.6091170000000004,"",5.9838680000000002,"","..","",6.289307,"",6.466081,"",7.163824,"",7.2229320000000001,"","..","",7.4873279999999998,"",7.7503130000000002,"",7.5089810000000003,"",7.4339560000000002,"","..","",7.2454070000000002,"",7.2551589999999999,"",7.6216889999999999,"",8.2804400000000005,"","..","",8.9055800000000005]
[null,null,"females",null,"","","..","",12.930246,"","..","",13.343776,"",13.89419,"",14.163103,"",14.312652,"","..","",14.694103,"",14.628199,"",14.535912,"",15.134475999999999,"","..","",15.419734,"",15.302661000000001,"",15.669665999999999,"",15.35041,"","..","",15.295997,"",15.228795,"",15.210247000000001,"",15.338517,"","..","",15.411116,"",15.275522,"",15.286277999999999,"",15.622817,"","..","",15.426088,"",15.466917,"",15.489544,"",15.363020000000001,"","..","",15.229397000000001,"",15.163276,"",14.666485,"",14.185746999999999,"","..","",13.940937999999999,"",13.811356999999999,"",13.392607999999999,"",12.993266999999999,"","..","",12.621714000000001,"",12.108294000000001,"",11.975187999999999,"",11.761144,"","..","",11.384543000000001,"",11.68661,"",11.251231000000001,"",11.349698,"","..","",11.745213,"",11.287608000000001,"",11.382517,"",10.981512,"","..","",10.909894,"",10.358447,"",10.367568,"",10.201029,"","..","",10.025978,"",10.031541000000001,"",9.9810549999999996,"",10.060917,"","..","",9.5188609999999994,"",8.952439,"",8.5288620000000002,"",8.1893220000000007,"","..","",7.6687459999999996,"",7.7950730000000004,"",8.0091560000000008,"",8.2002520000000008,"","..","",8.4186010000000007,"",8.8322780000000005,"",8.6254600000000003,"",8.4193990000000003,"","..","",8.8890279999999997,"",9.0643049999999992,"",9.347353,"",9.7526130000000002,"","..","",9.9214190000000002,"",9.7517119999999995,"",9.4539439999999999,"",9.4374579999999995,"","..","",8.9653530000000003,"",9.4352549999999997,"",9.9083290000000002,"",10.32545,"","..","",11.105498000000001]
[null,null,"total",null,"","","..","",8.8167109999999997,"","..","",9.0677880000000002,"",9.6397349999999999,"",9.975244,"",10.29002,"","..","",10.515598000000001,"",10.591576,"",10.66215,"",10.983832,"","..","",11.288321,"",11.095548000000001,"",11.275814,"",11.035297,"","..","",10.991972000000001,"",11.195587,"",11.126735999999999,"",11.270186000000001,"","..","",11.276802999999999,"",11.254569,"",11.235760000000001,"",11.294969,"","..","",11.224727,"",11.371667,"",11.347130999999999,"",11.332693000000001,"","..","",11.207426,"",10.987355000000001,"",10.812421000000001,"",10.551199,"","..","",10.367564,"",10.146352,"",9.8460300000000007,"",9.501735,"","..","",9.3404100000000003,"",8.9906050000000004,"",8.8945640000000008,"",8.7432400000000001,"","..","",8.499879,"",8.637219,"",8.4343400000000006,"",8.5204629999999995,"","..","",8.6172810000000002,"",8.4470209999999994,"",8.4972700000000003,"",8.2131699999999999,"","..","",8.1303970000000003,"",8.0578749999999992,"",7.8782719999999999,"",7.885821,"","..","",7.8759639999999997,"",7.7662930000000001,"",7.6495889999999997,"",7.549588,"","..","",7.2576479999999997,"",6.8640480000000004,"",6.6031079999999998,"",6.3945559999999997,"","..","",6.07531,"",5.9773529999999999,"",6.155481,"",6.2605329999999997,"","..","",6.4391319999999999,"",6.8516519999999996,"",6.836436,"",6.9752219999999996,"","..","",7.3482469999999998,"",7.5263559999999998,"",8.0538760000000007,"",8.255179,"","..","",8.4800310000000003,"",8.5686970000000002,"",8.3073399999999999,"",8.2572790000000005,"","..","",7.9522130000000004,"",8.1539470000000005,"",8.5657230000000002,"",9.1276980000000005,"","..","",9.8212510000000002]
[null,null,null,"15-24 years","","","..","",24.737670999999999,"","..","",25.294105999999999,"",26.870469,"",27.726151000000002,"",28.562832,"","..","",28.558721999999999,"",28.519973,"",28.727011999999998,"",29.353960000000001,"","..","",29.772279000000001,"",29.761089999999999,"",30.090657,"",29.487742000000001,"","..","",29.496079000000002,"",30.324808999999998,"",29.791156000000001,"",30.054563999999999,"","..","",29.932527,"",29.872765999999999,"",29.644794999999998,"",29.187456999999998,"","..","",29.088125999999999,"",29.194583999999999,"",29.037227999999999,"",29.495498999999999,"","..","",29.015567000000001,"",27.920701999999999,"",27.529515,"",27.399128999999999,"","..","",27.008320999999999,"",26.614455,"",25.978328999999999,"",24.988907000000001,"","..","",23.910119999999999,"",23.064855000000001,"",22.868707000000001,"",22.599899000000001,"","..","",22.320703000000002,"",21.989982999999999,"",22.088930999999999,"",22.382383000000001,"","..","",23.236440999999999,"",24.491606000000001,"",23.657990999999999,"",23.087997999999999,"","..","",22.999628000000001,"",24.145811999999999,"",23.103224000000001,"",23.747653,"","..","",24.266279000000001,"",23.766183999999999,"",24.234352000000001,"",23.170725999999998,"","..","",23.058194,"",21.743217000000001,"",20.524737999999999,"",20.435592,"","..","",19.936454000000001,"",19.708482,"",20.216238000000001,"",21.072856000000002,"","..","",20.701720000000002,"",21.096838999999999,"",22.081848999999998,"",22.897756999999999,"","..","",24.059895999999998,"",24.526236999999998,"",26.091217,"",26.850345000000001,"","..","",27.244499999999999,"",28.115091,"",27.435176999999999,"",28.251044,"","..","",28.371106000000001,"",27.405559,"",29.206664,"",31.752752999999998,"","..","",34.485649000000002]
["Italy","Nord",null,"15 years and over","","","..","",6.0104170000000003,"","..","",6.136215,"",6.6637969999999997,"",6.8583400000000001,"",7.0370100000000004,"","..","",7.3471489999999999,"",7.2077030000000004,"",7.3096909999999999,"",7.367902,"","..","",7.377688,"",7.1429200000000002,"",7.0676009999999998,"",6.9422499999999996,"","..","",6.7851470000000003,"",6.8860659999999996,"",7.0043199999999999,"",7.0356719999999999,"","..","",7.0768139999999997,"",6.8807010000000002,"",6.6889750000000001,"",6.6245900000000004,"","..","",6.5641220000000002,"",6.5930590000000002,"",6.4855700000000001,"",6.3053410000000003,"","..","",6.0766669999999996,"",5.8865480000000003,"",5.6864540000000003,"",5.5703189999999996,"","..","",5.3423319999999999,"",5.0712650000000004,"",4.8341329999999996,"",4.5645379999999998,"","..","",4.4627540000000003,"",4.33378,"",4.1604700000000001,"",4.1010169999999997,"","..","",4.0995429999999997,"",4.2469440000000001,"",4.1042209999999999,"",4.121283,"","..","",3.954974,"",3.8640059999999998,"",4.2215439999999997,"",4.0932459999999997,"","..","",4.226483,"",4.2979019999999997,"",4.1928029999999996,"",4.2158449999999998,"","..","",4.2239360000000001,"",4.2113240000000003,"",4.1399350000000004,"",4.2162410000000001,"","..","",4.0506919999999997,"",3.8054250000000001,"",3.7466210000000002,"",3.61626,"","..","",3.5244270000000002,"",3.4392079999999998,"",3.6226940000000001,"",3.5742180000000001,"","..","",3.624466,"",3.9203380000000001,"",3.85642,"",4.2072370000000001,"","..","",4.7082839999999999,"",5.0807799999999999,"",5.6503629999999996,"",5.8109200000000003,"","..","",5.9941500000000003,"",6.0904860000000003,"",5.7957340000000004,"",5.7780189999999996,"","..","",5.4823490000000001,"",5.5623079999999998,"",5.8836709999999997,"",6.2294510000000001,"","..","",6.7486179999999996]
[null,"Centro (I)",null,null,"","","..","",7.2362409999999997,"","..","",7.5521779999999996,"",8.3907030000000002,"",8.5450780000000002,"",8.8485680000000002,"","..","",9.0126209999999993,"",8.9250299999999996,"",8.9981170000000006,"",9.6166789999999995,"","..","",9.8297889999999999,"",9.6527440000000002,"",10.022610999999999,"",9.5770389999999992,"","..","",9.5872069999999994,"",9.8139380000000003,"",9.5286290000000005,"",9.7059119999999997,"","..","",9.6917770000000001,"",9.6995780000000007,"",9.4373749999999994,"",9.4773060000000005,"","..","",9.2600859999999994,"",9.0860939999999992,"",9.5117460000000005,"",9.2409510000000008,"","..","",9.0617509999999992,"",9.3085730000000009,"",8.7231120000000004,"",8.7363590000000002,"","..","",8.4810940000000006,"",8.1958699999999993,"",7.6724379999999996,"",7.4695720000000003,"","..","",7.4644269999999997,"",7.1245560000000001,"",7.2331060000000003,"",6.9063929999999996,"","..","",6.5524820000000004,"",6.5084929999999996,"",6.2870280000000003,"",6.5068599999999996,"","..","",6.7933779999999997,"",7.0574240000000001,"",7.0196230000000002,"",6.921964,"","..","",6.8861920000000003,"",6.357742,"",6.3933030000000004,"",6.2915429999999999,"","..","",6.2780399999999998,"",6.4367429999999999,"",6.337059,"",6.2036199999999999,"","..","",6.3000340000000001,"",6.0572679999999997,"",5.8473280000000001,"",5.7953109999999999,"","..","",5.3505039999999999,"",5.0815460000000003,"",5.2281880000000003,"",5.5941599999999996,"","..","",5.6262889999999999,"",6.45425,"",6.4697170000000002,"",6.3927659999999999,"","..","",6.8893069999999996,"",6.9941579999999997,"",7.3451579999999996,"",7.6646840000000003,"","..","",7.8529260000000001,"",7.6422040000000004,"",7.465363,"",7.3195160000000001,"","..","",7.0859120000000004,"",7.2852490000000003,"",7.7202390000000003,"",8.3600680000000001,"","..","",8.8549609999999994]
[null,"Sud",null,null,"","","..","",13.983218000000001,"","..","",14.399763,"",14.853832000000001,"",15.522907999999999,"",16.050464000000002,"","..","",16.188601999999999,"",16.676677000000002,"",16.723075000000001,"",17.266164,"","..","",18.067509999999999,"",17.999234000000001,"",18.393626999999999,"",18.178453999999999,"","..","",18.252303000000001,"",18.602782000000001,"",18.409784999999999,"",18.659625999999999,"","..","",18.630123999999999,"",18.845872,"",19.197215,"",19.430018,"","..","",19.386666000000002,"",19.822089999999999,"",19.639906,"",20.036677999999998,"","..","",20.131983999999999,"",19.651278000000001,"",19.768103,"",19.151288999999998,"","..","",19.095139,"",18.964289999999998,"",18.730661999999999,"",18.174911999999999,"","..","",17.846619,"",17.194928000000001,"",17.072253,"",16.906030000000001,"","..","",16.355605000000001,"",16.556453999999999,"",16.276630000000001,"",16.434840000000001,"","..","",16.848064999999998,"",16.357315,"",16.053084999999999,"",15.450818999999999,"","..","",15.058664,"",15.07466,"",14.672744,"",14.758673999999999,"","..","",14.755763999999999,"",14.356909,"",14.196638999999999,"",13.842000000000001,"","..","",13.138667999999999,"",12.424016999999999,"",11.85676,"",11.452178999999999,"","..","",10.871732,"",10.877841999999999,"",11.062602,"",11.257963,"","..","",11.777037999999999,"",12.07104,"",12.173971,"",12.164634,"","..","",12.252618999999999,"",12.204091999999999,"",12.768553000000001,"",13.004265999999999,"","..","",13.327400000000001,"",13.601508000000001,"",13.351592,"",13.293421,"","..","",12.951356000000001,"",13.324729,"",13.883996,"",14.746634,"","..","",15.838601000000001]
["data extracted on 07 Jul 2012 09:39 UTC (GMT) from I.Stat"]
[]
[]
[null,"Year","Annual Unemployment Rate"]
[]
[null,1993,{"$f":"AVERAGE(M11:S11)","v":9.743196750000001}]
[null,1994,{"$f":"AVERAGE(W11:AC11)","v":10.688289000000001}]
[null,1995,{"$f":"AVERAGE(AG11:AM11)","v":11.173745}]
[null,1996,{"$f":"AVERAGE(AQ11:AW11)","v":11.146120250000001}]
[null,1997,{"$f":"AVERAGE(BA11:BG11)","v":11.26552525}]
[null,1998,{"$f":"AVERAGE(BK11:BQ11)","v":11.3190545}]
[null,1999,{"$f":"AVERAGE(BU11:CA11)","v":10.889600250000001}]
[null,2000,{"$f":"AVERAGE(CE11:CK11)","v":9.9654202500000011}]
[null,2001,{"$f":"AVERAGE(CO11:CU11)","v":8.9922047500000009}]
[null,2002,{"$f":"AVERAGE(CY11:DE11)","v":8.52297525}]
[null,2003,{"$f":"AVERAGE(DI11:DO11)","v":8.4436854999999991}]
[null,2004,{"$f":"AVERAGE(DA11:DY11)","v":8.3017389999999978}]
[null,2005,{"$f":"AVERAGE(EC11:EI11)","v":7.7103584999999999}]
[null,2006,{"$f":"AVERAGE(EM11:ES11)","v":6.7798400000000001}]
[null,2007,{"$f":"AVERAGE(EW11:FC11)","v":6.117169249999999}]
[null,2008,{"$f":"AVERAGE(FG11:FM11)","v":6.7756104999999991}]
[null,2009,{"$f":"AVERAGE(FQ11:FW11)","v":7.7959145000000003}]
[null,2010,{"$f":"AVERAGE(GA11:GG11)","v":8.4033367500000011}]
[null,2011,{"$f":"AVERAGE(GK11:GQ11)","v":8.4498952500000009}]
[]
[null,"Standard Deviation",{"$f":"STDEV(C21:C39)","v":1.6768864218160215}]
[]
["SUMMARY OUTPUT",null,{"$f":"LINEST(C22:C39,C21:C38,1,1)","v":0.93190090778556822},0.54873613155677958]
[null,null,9.0331607700491728E-2,0.83689861863787407]
["Regression Statistics",null,0.86931201162514815,0.64000766336959258]
["Multiple R",0.93236903188874098,106.4290020755944,16]
["R Square",0.86931201162514815,43.594363230529936,6.5537569467488916]
["Adjusted R Square",0.86114401235171989]
["Standard Error",0.64000766336959258]
["Observations",18]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",1,43.594363230529936,43.594363230529936,106.4290020755944,1.7775977896981692E-8]
["Residual",16,6.5537569467488916,0.40960980917180573]
["Total",17,50.148120177278827]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%"]
["Intercept",0.54873613155677958,0.83689861863787407,0.6556781422938609,0.52134863703042522,-1.2254096850045979,2.3228819481181571,-1.2254096850045979,2.3228819481181571]
["X Variable 1",0.93190090778556822,9.0331607700491728E-2,10.31644328611341,1.7775977896981629E-8,0.7404064539341203,1.1233953616370163,0.7404064539341203,1.1233953616370163]
[]
[]
[]
["Unemployment Equation",{"$f":"ROUND(B59/100,6)&\" + \"&ROUND(B60,5)&\" * unemployment[y-1] + \"&ROUND(C41/100,5)&\" * normrandom_unem[y]\"","v":"0.005487 + 0.9319 * unemployment[y-1] + 0.01677 * normrandom_unem[y]"}]

{"sheet":"EuroStat Data","index":4,"n_rows":63,"n_cols":88,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
[]
["Series from Eurostat"]
[]
["indic_na","unit","geo",2013,2012,2011,2010,2009,2008,2007,2006,2005,2004,2003,2002,2001,2000,1999,1998,1997,1996,1995]
["LPR","PC_EU15_PPS_EMP","IT",": ",": ",100.7,100.2,102.5,102.8,101.3,100.5,101.2,102.1,104.7,106.3,112.6,112.6,113.1,114.5,113,113.3,113.9]
["PRODUCTIVITY YEAR ON YEAR CHANGE",null,null,null,null,{"$f":"ROUND(F5/G5-1,3)","v":5.0000000000000001E-3},{"$f":"ROUND(G5/H5-1,3)","v":-2.1999999999999999E-2},-3.0000000000000001E-3,1.4999999999999999E-2,8.0000000000000002E-3,-7.0000000000000001E-3,-8.9999999999999993E-3,-2.5000000000000001E-2,-1.4999999999999999E-2,-5.6000000000000001E-2,0,-4.0000000000000001E-3,-1.2E-2,1.2999999999999999E-2,-3.0000000000000001E-3,-5.0000000000000001E-3]
[]
["s_adj,unit,indic_na,geo\\time",null,null,"2012Q1 ","2011Q4 ","2011Q3 ","2011Q2 ","2011Q1 ","2010Q4 ","2010Q3 ","2010Q2 ","2010Q1 ","2009Q4 ","2009Q3 ","2009Q2 ","2009Q1 ","2008Q4 ","2008Q3 ","2008Q2 ","2008Q1 ","2007Q4 ","2007Q3 ","2007Q2 ","2007Q1 ","2006Q4 ","2006Q3 ","2006Q2 ","2006Q1 ","2005Q4 ","2005Q3 ","2005Q2 ","2005Q1 ","2004Q4 ","2004Q3 ","2004Q2 ","2004Q1 ","2003Q4 ","2003Q3 ","2003Q2 ","2003Q1 ","2002Q4 ","2002Q3 ","2002Q2 ","2002Q1 ","2001Q4 ","2001Q3 ","2001Q2 ","2001Q1 ","2000Q4 ","2000Q3 ","2000Q2 ","2000Q1 ","1999Q4 ","1999Q3 ","1999Q2 ","1999Q1 ","1998Q4 ","1998Q3 ","1998Q2 ","1998Q1 ","1997Q4 ","1997Q3 ","1997Q2 ","1997Q1 ","1996Q4 ","1996Q3 ","1996Q2 ","1996Q1 ","1995Q4 ","1995Q3 ","1995Q2 ","1995Q1 ","1994Q4 ","1994Q3 ","1994Q2 ","1994Q1 ","1993Q4 ","1993Q3 ","1993Q2 ","1993Q1 ","1992Q4 ","1992Q3 ","1992Q2 ","1992Q1 ","1991Q4 ","1991Q3 ","1991Q2 ","1991Q1 "]
["SWDA,CPI00_NAC,B1GM,IT",null,null,127.1,126.8,126.8,126.5,126,125,125,125.2,124.5,124.4,124.3,124.5,124.4,122.7,122,122.5,120.3,120.5,119.3,118.3,117.2,116.6,116.2,116.5,115,115.4,114,113.7,113.3,113.2,112.4,112,110.9,110,110.9,108.9,108.2,107.3,106.8,105.8,104.8,103.8,103.3,102.7,101.6,100.6,100.5,99.7,99.2,98.8,98.3,97.8,97.5,97.7,96.3,96.1,95.3,94.8,94.2,93.5,92.8,92.4,91.9,91.2,90.6,89,88.5,86.5,85.3,84.2,83.5,82.9,82.3,81.3,80.8,80.099999999999994,79.3,77.900000000000006,77.8,76.7,77.099999999999994,75.7,74.5,73,73.3]
["GDP DEFLATOR YEARLY AVG",null,null,null,null,null,null,{"$f":"AVERAGE(E9:H9)","v":126.52500000000001},null,null,null,{"$f":"AVERAGE(I9:L9)","v":124.925},null,null,null,{"$f":"AVERAGE(M9:P9)","v":124.4},null,null,null,{"$f":"AVERAGE(Q9:T9)","v":121.875},null,null,null,{"$f":"AVERAGE(U9:X9)","v":118.825},null,null,null,{"$f":"AVERAGE(Y9:AB9)","v":116.075},null,null,null,{"$f":"AVERAGE(AC9:AF9)","v":114.10000000000001},null,null,null,{"$f":"AVERAGE(AG9:AJ9)","v":112.125},null,null,null,{"$f":"AVERAGE(AK9:AN9)","v":109.5},null,null,null,{"$f":"AVERAGE(AO9:AR9)","v":106.175},null,null,null,{"$f":"AVERAGE(AS9:AV9)","v":102.85},null,null,null,{"$f":"AVERAGE(AW9:AZ9)","v":100},null,null,null,{"$f":"AVERAGE(BA9:BD9)","v":98.1},null,null,null,{"$f":"AVERAGE(BE9:BH9)","v":96.350000000000009},null,null,null,{"$f":"AVERAGE(BI9:BL9)","v":93.825000000000003},null,null,null,{"$f":"AVERAGE(BM9:BP9)","v":91.525000000000006},null,null,null,{"$f":"AVERAGE(BQ9:BT9)","v":87.325000000000003},null,null,null,{"$f":"AVERAGE(BU9:BX9)","v":83.224999999999994},null,null,null,{"$f":"AVERAGE(BY9:CB9)","v":80.375},null,null,null,{"$f":"AVERAGE(CC9:CF9)","v":77.375},null,null,null,{"$f":"AVERAGE(CG9:CJ9)","v":74.125}]
["year",null,null,null,null,2011,2010,2009,2008,2007,2006,2005,2004,2003,2002,2001,2000,1999,1998,1997,1996,1995,1994,1993,1992,1991]
["GDP DEFLATOR YEARLY AVG",null,null,null,null,{"$f":"H10","v":126.52500000000001},{"$f":"L10","v":124.925},{"$f":"P10","v":124.4},{"$f":"T10","v":121.875},{"$f":"X10","v":118.825},{"$f":"AB10","v":116.075},{"$f":"AF10","v":114.10000000000001},{"$f":"AJ10","v":112.125},{"$f":"AN10","v":109.5},{"$f":"AR10","v":106.175},{"$f":"AV10","v":102.85},{"$f":"AZ10","v":100},{"$f":"BD10","v":98.1},{"$f":"BH10","v":96.350000000000009},{"$f":"BL10","v":93.825000000000003},{"$f":"BP10","v":91.525000000000006},{"$f":"BT10","v":87.325000000000003},{"$f":"BX10","v":83.224999999999994},{"$f":"CB10","v":80.375},{"$f":"CF10","v":77.375},{"$f":"CJ10","v":74.125}]
["GDP DEFLATOR YEAR ON YEAR CHG",null,null,null,null,{"$f":"ROUND(F12/G12-1,3)","v":1.2999999999999999E-2},{"$f":"ROUND(G12/H12-1,3)","v":4.0000000000000001E-3},2.1000000000000001E-2,2.5999999999999999E-2,2.4E-2,1.7000000000000001E-2,1.7999999999999999E-2,2.4E-2,3.1E-2,3.2000000000000001E-2,2.9000000000000001E-2,1.9E-2,1.7999999999999999E-2,2.7E-2,2.5000000000000001E-2,4.8000000000000001E-2,4.9000000000000002E-2,3.5000000000000003E-2,3.9E-2,4.3999999999999997E-2]
[]
[]
["sex","age","citizen","geo","2012Q1 ","2011Q4 ","2011Q3 ","2011Q2 ","2011Q1 ","2010Q4 ","2010Q3 ","2010Q2 ","2010Q1 ","2009Q4 ","2009Q3 ","2009Q2 ","2009Q1 ","2008Q4 ","2008Q3 ","2008Q2 ","2008Q1 ","2007Q4 ","2007Q3 ","2007Q2 ","2007Q1 ","2006Q4 ","2006Q3 ","2006Q2 ","2006Q1 ","2005Q4 ","2005Q3 ","2005Q2 ","2005Q1 ","2004Q4 ","2004Q3 ","2004Q2 ","2004Q1 ","2003Q4 ","2003Q3 ","2003Q2 ","2003Q1 ","2002Q4 ","2002Q3 ","2002Q2 ","2002Q1 ","2001Q4 ","2001Q3 ","2001Q2 ","2001Q1 ","2000Q4 ","2000Q3 ","2000Q2 ","2000Q1 ","1999Q4 ","1999Q3 ","1999Q2 ","1999Q1 ","1998Q4 ","1998Q3 ","1998Q2 ","1998Q1 "]
["T","Y20-64","TOTAL","IT",67.900000000000006,67.3,66,66.5,66.5,66.8,65.7,66.900000000000006,66.7,66.8,66.3,67,66.8,67.2,67,67.8,67.099999999999994,67.3,66.8,66.8,66.099999999999994,67.099999999999994,66.3,67.2,66.8,67,65.8,66.5,66.5,67.2,66.3,66.599999999999994,"66.4 b",65.599999999999994,65.5,65.7,65.099999999999994,65.2,65,64.900000000000006,64.599999999999994,64.7,64.599999999999994,64.099999999999994,64.099999999999994,64.3,64.099999999999994,63.6,63.1,63.5,63.5,63.4,62.8,63.2,62.9,62.8,61.8]
["LABOR FORCE PARTICIPATION YEARLY AVG",null,null,null,null,null,null,null,{"$f":"AVERAGE(F17:I17)","v":66.575000000000003},null,null,null,{"$f":"AVERAGE(J17:M17)","v":66.525000000000006},null,null,null,{"$f":"AVERAGE(N17:Q17)","v":66.724999999999994},null,null,null,{"$f":"AVERAGE(R17:U17)","v":67.275000000000006},null,null,null,{"$f":"AVERAGE(V17:Y17)","v":66.75},null,null,null,{"$f":"AVERAGE(Z17:AC17)","v":66.849999999999994},null,null,null,{"$f":"AVERAGE(AD17:AG17)","v":66.45},null,null,null,{"$f":"AVERAGE(AH17:AK17)","v":66.7},null,null,null,{"$f":"AVERAGE(AL17:AO17)","v":65.474999999999994},null,null,null,{"$f":"AVERAGE(AP17:AS17)","v":64.924999999999997},null,null,null,{"$f":"AVERAGE(AT17:AW17)","v":64.375},null,null,null,{"$f":"AVERAGE(AX17:BA17)","v":63.774999999999991},null,null,null,{"$f":"AVERAGE(BB17:BE17)","v":63.3},null,null,null,{"$f":"AVERAGE(BF17:BI17)","v":62.674999999999997}]
[null,null,null,null,null,null,2011,2010,2009,2008,2007,2006,2005,2004,2003,2002,2001,2000,1999,1998]
["LABOR FORCE PARTICIPATION YEARLY AVG",null,null,null,null,null,{"$f":"I18","v":66.575000000000003},{"$f":"M18","v":66.525000000000006},{"$f":"Q18","v":66.724999999999994},{"$f":"U18","v":67.275000000000006},{"$f":"Y18","v":66.75},{"$f":"AC18","v":66.849999999999994},{"$f":"AG18","v":66.45},{"$f":"AK18","v":66.7},{"$f":"AO18","v":65.474999999999994},{"$f":"AS18","v":64.924999999999997},{"$f":"AW18","v":64.375},{"$f":"BA18","v":63.774999999999991},{"$f":"BE18","v":63.3},{"$f":"BI18","v":62.674999999999997}]
["LABOR FORCE PARTICIPATION AS PERCENTAGE",null,null,null,null,null,{"$f":"G20*0.01","v":0.66575000000000006},{"$f":"H20*0.01","v":0.66525000000000012},0.66725000000000001,0.67275000000000007,0.66749999999999998,0.66849999999999998,0.66450000000000009,0.66700000000000004,0.65474999999999994,0.64924999999999999,0.64375000000000004,0.63774999999999993,0.63300000000000001,0.62675000000000003]
[]
[]
["intrt","geo",2011,2010,2009,2008,2007,2006,2005,2004,2003,2002,2001,2000,1999,1998,1997,1996,1995,1994,1993,1992,1991,1990,1989,1988,1987,1986,1985,1984,1983,1982,1981,1980,1979,1978,1977,1976,1975,1974,1973,1972,1971,1970,1969,1968,1967,1966,1965,1964,1963,1962,1961,1960,1959,1958,1957,1956,1955,1954,1953,1952,1951,1950,1949]
["MAT_Y10","IT",": ",": ",": ",": ",4.26,4.05,3.56,4.26,4.25,5.03,5.19,5.58,4.7300000000000004,4.88,6.86,9.4,12.21,10.52,11.19,13.27,13.28,13.54,12.79,10.9,10.64,11.47,13.71,15.6,18.3,20.22,19.36,15.25,13.02,13.05,14.71,12.66,10.039999999999999,9.61,6.92,6.59,7,7.73,5.8,5.61,5.59,5.49,5.39,5.74,5.19,5.05,4.97,5.26,5.42,6.19,7.27,6.93,6.4,6.22,6.13,5.93,6.06,5.75,5.33]
[]
[]
[]
[]
["PRODUCTIVITY AUTOREGRESSION"]
[]
[{"$f":"LINEST(F6:T6,G6:U6,1,1)","v":9.1878653815768624E-2},-6.901011218201929E-3,null,"SD"]
[0.28140840777244408,5.2701817200041063E-3,null,{"$f":"STDEV(F6:U6)","v":1.7099707599839246E-2},null,null,{"$f":"ROUND(B32,6)&\" + \"&ROUND(A32,5)&\" * productivitygrowth[y-1] + \"&ROUND(D33/100,5)&\" * normrandom_prod[y]\"","v":"-0.006901 + 0.09188 * productivitygrowth[y-1] + 0.00017 * normrandom_prod[y]"}]
[8.1332679546156274E-3,1.8279275869075073E-2]
[0.1065994855901319,13]
[3.5618291462580047E-5,4.343715041870754E-3]
[]
[]
["GDP DELATOR AUTOREGRESSION"]
[]
[{"$f":"LINEST(F13:X13,G13:Y13,1,1)","v":0.6756840934371523},7.4151279199110194E-3,null,"SD"]
[0.17256024123999145,5.184370144427481E-3,null,{"$f":"STDEV(F13:Y13)","v":1.1645080280394899E-2},null,null,{"$f":"ROUND(B41,6)&\" + \"&ROUND(A41,5)&\" * inflation[y-1] + \"&ROUND(D42/100,5)&\" * normrandom_infl[y]\"","v":"0.007415 + 0.67568 * inflation[y-1] + 0.00012 * normrandom_infl[y]"}]
[0.47420919876775125,8.3932234781002799E-3]
[15.332250697727357,17]
[1.0800988045196426E-3,1.1975854060066737E-3]
[]
[]
["LABOR FORCE PARTICIPATION AUTOREGRESSION"]
[]
[{"$f":"LINEST(G21:R21,H21:S21,1,1)","v":0.77695110248895483},0.14940705104033625,null,"SD"]
[9.0880180796326648E-2,5.9774717187788734E-2,null,{"$f":"STDEV(G21:S21)","v":1.3115060338874097E-2},null,null,{"$f":"ROUND(B50,6)&\" + \"&ROUND(A50,5)&\" * laborforcepart[y-1] + \"&ROUND(D51/100,5)&\" * normrandom_lfp[y]\"","v":"0.149407 + 0.77695 * laborforcepart[y-1] + 0.00013 * normrandom_lfp[y]"}]
[0.87964639160712044,4.0671366496424464E-3]
[73.088493428100833,10]
[1.209000661398026E-3,1.6541600526864784E-4]
[]
[]
["INTEREST RATE AUTOREGRESSION"]
[]
[{"$f":"LINEST(G25:BL25,H25:BM25,1,1)","v":0.95291683214115475},0.3899494985880434,null,"SD"]
[4.2273840733140701E-2,0.40725014443519092,null,{"$f":"STDEV(G25:BM25)","v":4.2307435101579243},null,null,{"$f":"ROUND(B59/100,6)&\" + \"&ROUND(A59,5)&\" *newissuerate[y-1] + \"&ROUND(D60/100,5)&\" * normrandom_int[y]\"","v":"0.003899 + 0.95292 *newissuerate[y-1] + 0.04231 * normrandom_int[y]"}]
[0.90073040148464989,1.3494563426708468]
[508.1203433631365,56]
[925.3036189193823,101.97781556337637]

{"sheet":"series","index":5,"n_rows":288,"n_cols":22,"rows_kept":288,"cut":false,"hidden":false,"merged":[]}
["Series Name","Series Description","Series Type","Type/Format","Minimum","Maximum","RandomMean","RandomStdDevOrSigma","Projection Comments","Include in Output File?","Year 0","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11"]
["normrandom_births","Random Draws for Population Aged 0-1","Random Numbers","double(8,6)",null,null,0,0.5,"Normally Distributed Random Numbers for Population Aged 0-1","Y"]
["normrandom_deaths","Randon Draws for Population Aged 1+","Random Numbers","double(8,6)",null,null,0,0.5,"Normally Distributed Random Numbers for Population Aged 1+","Y"]
["normrandom_lfp","Random Draws for Labor Force Participation","Random Numbers","double(8,6)",null,null,0,0.5,"Normally Distributed Random Numbers for Labor Force Participation","Y"]
["normrandom_unem","Random Draws for Unemployment","Random Numbers","double(8,6)",null,null,0,0.5,"Normally Distributed Random Numbers for Unemployment","Y"]
["normrandom_prod","Random Draws for Productivity","Random Numbers","double(8,6)",null,null,0,0.5,"Normally Distributed Random Numbers for Productivity","Y"]
["normrandom_infl","Random Draws for Inflation","Random Numbers","double(8,6)",null,null,0,0.5,"Normally Distributed Random Numbers for Inflation","Y"]
["normrandom_int","Random Draws for Interest Rates","Random Numbers","double(8,6)",null,null,0,0.5,"Normally Distributed Random Numbers for Metal Prices","Y"]
["// ISTAT Population Projections"]
["ISTATPopAge0to1","ISTAT Medium Projection for Pop Age 0 to 1","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 0 to 1","N",555791,556526,551548,546157,540869,535879,531383,527419,524029,521194,518885,517053]
["ISTATPopAge1to2","ISTAT Medium Projection for Pop Age 1 to 2","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 1 to 2","N",567607,558260,558839,553753,548277,542921,537872,533324,529312,525880,523005,520660]
["ISTATPopAge2to3","ISTAT Medium Projection for Pop Age 2 to 3","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 2 to 3","N",577278,570231,560726,561192,556019,550472,545053,539951,535354,531298,527826,524913]
["ISTATPopAge3to4","ISTAT Medium Projection for Pop Age 3 to 4","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 3 to 4","N",572270,580019,572812,563193,563570,558325,552715,547242,542090,537450,533353,529842]
["ISTATPopAge4to5","ISTAT Medium Projection for Pop Age 4 to 5","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 4 to 5","N",573500,575119,582704,575381,565674,565977,560669,555004,549482,544285,539604,535469]
["ISTATPopAge5to6","ISTAT Medium Projection for Pop Age 5 to 6","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 5 to 6","N",569347,576446,577900,585367,577955,568175,568414,563051,557337,551770,546533,541813]
["ISTATPopAge6to7","ISTAT Medium Projection for Pop Age 6 to 7","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 6 to 7","N",575185,572384,579316,580652,588029,580543,570700,570884,565471,559713,554105,548830]
["ISTATPopAge7to8","ISTAT Medium Projection for Pop Age 7 to 8","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 7 to 8","N",568432,578306,575338,582152,583398,590699,583150,573252,573387,567930,562131,556485]
["ISTATPopAge8to9","ISTAT Medium Projection for Pop Age 8 to 9","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 8 to 9","N",563492,571635,581340,578254,584977,586148,593386,585782,575835,575925,570428,564591]
["ISTATPopAge9to10","ISTAT Medium Projection for Pop Age 9 to 10","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 9 to 10","N",565696,566774,574748,584334,581157,587805,588912,596094,588442,578451,578500,572966]
["ISTATPopAge10to11","ISTAT Medium Projection for Pop Age 10 to 11","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 10 to 11","N",573475,569055,569963,577817,587311,584060,590643,591696,598828,591132,581101,581114]
["ISTATPopAge11to12","ISTAT Medium Projection for Pop Age 11 to 12","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 11 to 12","N",563899,576908,572317,573106,580868,590286,586972,593500,594503,601590,593855,583788]
["ISTATPopAge12to13","ISTAT Medium Projection for Pop Age 12 to 13","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 12 to 13","N",562990,567409,580245,575534,576231,583917,593271,589901,596380,597339,604386,596615]
["ISTATPopAge13to14","ISTAT Medium Projection for Pop Age 13 to 14","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 13 to 14","N",561318,566583,570828,583541,578738,579359,586980,596278,592859,599293,600213,607222]
["ISTATPopAge14to15","ISTAT Medium Projection for Pop Age 14 to 15","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 14 to 15","N",562942,565013,570100,574221,586838,581959,582515,590080,599327,595865,602258,603141]
["ISTATPopAge15to16","ISTAT Medium Projection for Pop Age 15 to 16","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 15 to 16","N",562402,566786,568673,573632,577656,590192,585248,585747,593261,602461,598959,605314]
["ISTATPopAge16to17","ISTAT Medium Projection for Pop Age 16 to 17","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 16 to 17","N",570268,566500,570689,572442,577298,581238,593702,588699,589146,596611,605767,602226]
["ISTATPopAge17to18","ISTAT Medium Projection for Pop Age 17 to 18","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 17 to 18","N",583922,574807,570827,574869,576509,581273,585137,597532,592474,592869,600286,609397]
["ISTATPopAge18to19","ISTAT Medium Projection for Pop Age 18 to 19","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 18 to 19","N",608040,589168,579813,575666,579577,581114,585790,589578,601904,596789,597131,604497]
["ISTATPopAge19to20","ISTAT Medium Projection for Pop Age 19 to 20","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 19 to 20","N",609985,614271,595119,585569,581272,585060,586494,591080,594790,607042,601867,602153]
["ISTATPopAge20to21","ISTAT Medium Projection for Pop Age 20 to 21","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 20 to 21","N",621128,617430,621373,601994,592267,587827,591491,592819,597311,600938,613110,607869]
["ISTATPopAge21to22","ISTAT Medium Projection for Pop Age 21 to 22","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 21 to 22","N",620783,629873,625775,629439,609857,599964,595381,598920,600138,604531,608069,620155]
["ISTATPopAge22to23","ISTAT Medium Projection for Pop Age 22 to 23","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 22 to 23","N",634686,630769,639394,634979,638399,618629,608575,603850,607262,608367,612655,616099]
["ISTATPopAge23to24","ISTAT Medium Projection for Pop Age 23 to 24","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 23 to 24","N",624521,645706,641279,649543,644858,648056,628111,617900,613036,616319,617309,621490]
["ISTATPopAge24to25","ISTAT Medium Projection for Pop Age 24 to 25","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 24 to 25","N",633498,636294,656913,652102,660067,655143,658138,638027,627666,622665,625821,626695]
["ISTATPopAge25to26","ISTAT Medium Projection for Pop Age 25 to 26","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 25 to 26","N",658140,645677,647887,668087,662966,670672,665536,668344,648078,637573,632440,635472]
["ISTATPopAge26to27","ISTAT Medium Projection for Pop Age 26 to 27","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 26 to 27","N",674585,670382,657323,659112,678979,673597,681077,675749,678385,657975,647336,642075]
["ISTATPopAge27to28","ISTAT Medium Projection for Pop Age 27 to 28","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 27 to 28","N",691904,686597,681791,668315,669776,689366,683762,691041,685541,688020,667477,656710]
["ISTATPopAge28to29","ISTAT Medium Projection for Pop Age 28 to 29","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 28 to 29","N",718890,703452,697550,692328,678535,679730,699085,693288,700389,694735,697069,676405]
["ISTATPopAge29to30","ISTAT Medium Projection for Pop Age 29 to 30","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 29 to 30","N",727747,729806,713795,707489,701954,687910,688885,708038,702072,709016,703223,705427]
["ISTATPopAge30to31","ISTAT Medium Projection for Pop Age 30 to 31","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 30 to 31","N",747662,737946,739446,723051,716446,710666,696417,697207,716183,710072,716875,710959]
["ISTATPopAge31to32","ISTAT Medium Projection for Pop Age 31 to 32","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 31 to 32","N",773723,757096,746857,747984,731310,724472,718494,704075,704707,723531,717293,723971]
["ISTATPopAge32to33","ISTAT Medium Projection for Pop Age 32 to 33","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 32 to 33","N",816637,782393,765277,754695,755549,738661,731636,725495,710934,711431,730121,723772]
["ISTATPopAge33to34","ISTAT Medium Projection for Pop Age 33 to 34","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 33 to 34","N",843340,824567,789878,772444,761614,762258,745200,738024,731746,717066,717447,736019]
["ISTATPopAge34to35","ISTAT Medium Projection for Pop Age 34 to 35","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 34 to 35","N",880817,850595,831399,796427,778765,767747,768224,751030,743727,737335,722554,722833]
["ISTATPopAge35to36","ISTAT Medium Projection for Pop Age 35 to 36","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 35 to 36","N",925300,887455,856848,837379,802209,784376,773211,773551,756245,748837,742348,727481]
["ISTATPopAge36to37","ISTAT Medium Projection for Pop Age 36 to 37","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 36 to 37","N",962370,931375,893181,862329,842668,807353,789388,778104,778331,760933,753436,746865]
["ISTATPopAge37to38","ISTAT Medium Projection for Pop Age 37 to 38","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 37 to 38","N",956278,967945,936622,898210,867189,847386,811961,793891,782511,782644,765171,757599]
["ISTATPopAge38to39","ISTAT Medium Projection for Pop Age 38 to 39","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 38 to 39","N",966262,961431,972764,941236,902678,871534,851623,816116,797963,786505,786557,769022]
["ISTATPopAge39to40","ISTAT Medium Projection for Pop Age 39 to 40","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 39 to 40","N",977959,971018,965889,977004,945338,906677,875443,855448,819880,801660,790138,790123]
["ISTATPopAge40to41","ISTAT Medium Projection for Pop Age 40 to 41","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 40 to 41","N",969446,982345,975129,969809,980766,949004,910272,878972,858913,823300,805026,793452]
["ISTATPopAge41to42","ISTAT Medium Projection for Pop Age 41 to 42","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 41 to 42","N",994831,973501,986128,978738,973286,984124,952294,913513,882167,862058,826414,808099]
["ISTATPopAge42to43","ISTAT Medium Projection for Pop Age 42 to 43","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 42 to 43","N",985492,998536,976985,989435,981926,976379,987122,955247,916435,885057,864912,829248]
["ISTATPopAge43to44","ISTAT Medium Projection for Pop Age 43 to 44","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 43 to 44","N",989601,988884,1001691,980010,992333,984739,979122,989791,957887,919060,887661,867490]
["ISTATPopAge44to45","ISTAT Medium Projection for Pop Age 44 to 45","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 44 to 45","N",1001029,992665,991742,1004395,982633,994862,987207,981538,992146,960228,921397,889991]
["ISTATPopAge45to46","ISTAT Medium Projection for Pop Age 45 to 46","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 45 to 46","N",1000924,1003749,995206,994156,1006700,984890,997044,989347,983640,994199,962279,923457]
["ISTATPopAge46to47","ISTAT Medium Projection for Pop Age 46 to 47","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 46 to 47","N",1012102,1003312,1005959,997312,996180,1008642,986806,998903,991177,985444,995963,964052]
["ISTATPopAge47to48","ISTAT Medium Projection for Pop Age 47 to 48","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 47 to 48","N",950687,1014136,1005200,1007740,999032,997845,1010245,988402,1000452,992710,986962,997449]
["ISTATPopAge48to49","ISTAT Medium Projection for Pop Age 48 to 49","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 48 to 49","N",919794,952472,1015672,1006661,1009133,1000391,999169,1011522,989686,1001701,993952,988197]
["ISTATPopAge49to50","ISTAT Medium Projection for Pop Age 49 to 50","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 49 to 50","N",901283,921271,953760,1016769,1007721,1010151,1001396,1000154,1012471,990655,1002642,994896]
["ISTATPopAge50to51","ISTAT Medium Projection for Pop Age 50 to 51","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 50 to 51","N",873384,902405,922237,954595,1017443,1008383,1010790,1002037,1000787,1013076,991292,1003258]
["ISTATPopAge51to52","ISTAT Medium Projection for Pop Age 51 to 52","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 51 to 52","N",852870,874142,902999,922730,954988,1017688,1008637,1011033,1002295,1001047,1013317,991574]
["ISTATPopAge52to53","ISTAT Medium Projection for Pop Age 52 to 53","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 52 to 53","N",815381,853229,874365,903108,922768,954943,1017503,1008475,1010872,1002158,1000922,1013178]
["ISTATPopAge53to54","ISTAT Medium Projection for Pop Age 53 to 54","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 53 to 54","N",807844,815372,853048,874095,902750,922356,954458,1016879,1007887,1010294,1001617,1000399]
["ISTATPopAge54to55","ISTAT Medium Projection for Pop Age 54 to 55","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 54 to 55","N",793721,807385,814833,852375,873358,901939,921502,953537,1015818,1006873,1009298,1000665]
["ISTATPopAge55to56","ISTAT Medium Projection for Pop Age 55 to 56","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 55 to 56","N",779402,792836,806410,813821,851248,872180,900695,920223,952194,1014331,1005444,1007894]
["ISTATPopAge56to57","ISTAT Medium Projection for Pop Age 56 to 57","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 56 to 57","N",767470,778100,791461,804982,812378,849699,870590,899043,918542,950452,1012440,1003620]
["ISTATPopAge57to58","ISTAT Medium Projection for Pop Age 57 to 58","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 57 to 58","N",732797,765762,776334,789656,803145,810540,847760,868616,897011,916486,948336,1010168]
["ISTATPopAge58to59","ISTAT Medium Projection for Pop Age 58 to 59","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 58 to 59","N",724353,730795,763616,774162,787465,800932,808339,845458,866284,894624,914077,945869]
["ISTATPopAge59to60","ISTAT Medium Projection for Pop Age 59 to 60","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 59 to 60","N",723294,721951,728370,761069,771607,784901,798357,805782,842801,863600,891886,911320]
["ISTATPopAge60to61","ISTAT Medium Projection for Pop Age 60 to 61","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 60 to 61","N",749124,720437,719123,725547,758133,768673,781967,795416,802867,839783,860557,888788]
["ISTATPopAge61to62","ISTAT Medium Projection for Pop Age 61 to 62","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 61 to 62","N",753089,745636,717152,715895,722339,754814,765364,778663,792110,799592,836401,857151]
["ISTATPopAge62to63","ISTAT Medium Projection for Pop Age 62 to 63","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 62 to 63","N",785968,749049,741699,713456,712274,718747,751109,761674,774984,788430,795948,832643]
["ISTATPopAge63to64","ISTAT Medium Projection for Pop Age 63 to 64","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 63 to 64","N",768037,781139,744545,737326,709352,708256,714766,747011,757594,770916,784363,791922]
["ISTATPopAge64to65","ISTAT Medium Projection for Pop Age 64 to 65","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 64 to 65","N",768913,762719,775815,739587,732518,704837,703839,710391,742512,753117,766452,779903]
["ISTATPopAge65to66","ISTAT Medium Projection for Pop Age 65 to 66","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 65 to 66","N",594882,762932,756892,769999,734170,727267,699904,699013,705612,737601,748230,761582]
["ISTATPopAge66to67","ISTAT Medium Projection for Pop Age 66 to 67","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 66 to 67","N",611436,589804,756419,750558,763685,728286,721563,694542,693768,700417,732267,742921]
["ISTATPopAge67to68","ISTAT Medium Projection for Pop Age 67 to 68","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 67 to 68","N",617350,605617,584280,749386,743721,756871,721934,715405,688748,688099,694804,726503]
["ISTATPopAge68to69","ISTAT Medium Projection for Pop Age 68 to 69","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 68 to 69","N",612704,610809,599321,578309,741820,736364,749541,715096,708773,682505,681989,688752]
["ISTATPopAge69to70","ISTAT Medium Projection for Pop Age 69 to 70","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 69 to 70","N",615866,605469,603738,592524,571861,733674,728440,741647,707725,701622,675768,675393]
["ISTATPopAge70to71","ISTAT Medium Projection for Pop Age 70 to 71","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 70 to 71","N",673600,607740,597629,596083,585165,564876,724869,719871,733106,699745,693874,668464]
["ISTATPopAge71to72","ISTAT Medium Projection for Pop Age 71 to 72","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 71 to 72","N",658842,663587,598921,589124,587777,577177,557290,715316,710570,723830,691071,685448]
["ISTATPopAge72to73","ISTAT Medium Projection for Pop Age 72 to 73","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 72 to 73","N",637152,647842,652734,589356,579896,578760,568498,549042,704938,700456,713738,681625]
["ISTATPopAge73to74","ISTAT Medium Projection for Pop Age 73 to 74","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 73 to 74","N",585257,625238,635944,640992,578994,569893,568979,559076,540081,693667,689462,702759]
["ISTATPopAge74to75","ISTAT Medium Projection for Pop Age 74 to 75","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 74 to 75","N",547332,572995,612392,623112,628322,567800,559078,558395,548872,530371,681453,677539]
["ISTATPopAge75to76","ISTAT Medium Projection for Pop Age 75 to 76","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 75 to 76","N",552801,534514,559824,598594,609324,614698,555749,547426,546985,537861,519889,668267]
["ISTATPopAge76to77","ISTAT Medium Projection for Pop Age 76 to 77","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 76 to 77","N",528927,538333,520800,545732,583824,594557,600097,542820,534918,534725,526023,508613]
["ISTATPopAge77to78","ISTAT Medium Projection for Pop Age 77 to 78","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 77 to 78","N",505774,513472,522895,506158,530679,568038,578766,584471,528971,521509,521571,513312]
["ISTATPopAge78to79","ISTAT Medium Projection for Pop Age 78 to 79","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 78 to 79","N",478861,489175,496965,506397,490494,514562,551123,561830,567697,514087,507085,507410]
["ISTATPopAge79to80","ISTAT Medium Projection for Pop Age 79 to 80","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 79 to 80","N",467232,461198,471447,479315,488738,473708,497274,532955,543622,549640,498044,491521]
["ISTATPopAge80to81","ISTAT Medium Projection for Pop Age 80 to 81","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 80 to 81","N",466289,447829,442377,452535,460461,469851,455729,478734,513448,524047,530201,480748]
["ISTATPopAge81to82","ISTAT Medium Projection for Pop Age 81 to 82","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 81 to 82","N",409508,444424,427187,422329,432359,440316,449643,436463,458841,492486,502985,509256]
["ISTATPopAge82to83","ISTAT Medium Projection for Pop Age 82 to 83","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 82 to 83","N",383855,387835,421301,405327,401066,410929,418882,428111,415905,437584,470053,480417]
["ISTATPopAge83to84","ISTAT Medium Projection for Pop Age 83 to 84","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 83 to 84","N",357773,361046,365115,397025,382340,378675,388328,396240,405332,394122,415028,446213]
["ISTATPopAge84to85","ISTAT Medium Projection for Pop Age 84 to 85","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 84 to 85","N",323867,333865,337274,341402,371646,358267,355191,364586,372411,381322,371125,391177]
["ISTATPopAge85to86","ISTAT Medium Projection for Pop Age 85 to 86","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 85 to 86","N",293152,299540,309142,312651,316803,345271,333208,330705,339790,347480,356160,346985]
["ISTATPopAge86to87","ISTAT Medium Projection for Pop Age 86 to 87","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 86 to 87","N",263311,268438,274640,283795,287363,291500,318092,307339,305386,314108,321608,330006]
["ISTATPopAge87to88","ISTAT Medium Projection for Pop Age 87 to 88","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 87 to 88","N",236268,238404,243411,249372,258026,261607,265683,290307,280843,279407,287710,294959]
["ISTATPopAge88to89","ISTAT Medium Projection for Pop Age 88 to 89","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 88 to 89","N",203475,211167,213407,218234,223899,231992,235532,239498,262064,253853,252891,260715]
["ISTATPopAge89to90","ISTAT Medium Projection for Pop Age 89 to 90","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 89 to 90","N",174856,179167,186238,188519,193103,198414,205886,209327,213127,233553,226547,226005]
["ISTATPopAge90to91","ISTAT Medium Projection for Pop Age 90 to 91","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 90 to 91","N",146395,151385,155399,161804,164064,168345,173249,180048,183333,186916,205147,199281]
["ISTATPopAge91to92","ISTAT Medium Projection for Pop Age 91 to 92","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 91 to 92","N",80927,124531,129034,132713,138433,140623,144558,149023,155123,158210,161539,177588]
["ISTATPopAge92to93","ISTAT Medium Projection for Pop Age 92 to 93","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 92 to 93","N",50679,67644,104386,108396,111727,116775,118861,122432,126450,131861,134726,137783]
["ISTATPopAge93to94","ISTAT Medium Projection for Pop Age 93 to 94","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 93 to 94","N",42930,41632,55743,86285,89816,92797,97205,99162,102367,105946,110699,113329]
["ISTATPopAge94to95","ISTAT Medium Projection for Pop Age 94 to 95","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 94 to 95","N",41801,34626,33677,45247,70272,73344,75978,79782,81588,84431,87583,91715]
["ISTATPopAge95to96","ISTAT Medium Projection for Pop Age 95 to 96","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 95 to 96","N",40846,33015,27433,26765,36095,56262,58893,61183,64418,66053,68536,71273]
["ISTATPopAge96to97","ISTAT Medium Projection for Pop Age 96 to 97","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 96 to 97","N",31707,31497,25538,21291,20844,28222,44161,46373,48327,51030,52475,54605]
["ISTATPopAge97to98","ISTAT Medium Projection for Pop Age 97 to 98","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 97 to 98","N",22819,23842,23773,19342,16183,15902,21623,33976,35800,37434,39654,40905]
["ISTATPopAge98to99","ISTAT Medium Projection for Pop Age 98 to 99","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 98 to 99","N",16270,16728,17556,17579,14357,12061,11897,16250,25645,27121,28466,30259]
["ISTATPopAge99to100","ISTAT Medium Projection for Pop Age 99 to 100","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 99 to 100","N",10648,11589,11976,12628,12703,10417,8791,8707,11948,18941,20110,21193]
["ISTATPopAge100andOver","ISTAT Medium Projection for Pop Age 100 and Over","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Projection for Pop Age 100 and Over","N",16145,17430,18981,20331,21738,22787,21932,20245,19112,20764,27063,32379]
["// Population with Random Effects"]
["PopAge0to1","Pop Age 0 to 1","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",555791,{"$f":"L10 &\" * ( 1 + normrandom_births[1] * 0.05)\"","v":"556526 * ( 1 + normrandom_births[1] * 0.05)"},{"$f":"M10 &\" * ( 1 + normrandom_births[1] * 0.05)\"","v":"551548 * ( 1 + normrandom_births[1] * 0.05)"},"546157 * ( 1 + normrandom_births[1] * 0.05)","540869 * ( 1 + normrandom_births[1] * 0.05)","535879 * ( 1 + normrandom_births[1] * 0.05)","531383 * ( 1 + normrandom_births[1] * 0.05)","527419 * ( 1 + normrandom_births[1] * 0.05)","524029 * ( 1 + normrandom_births[1] * 0.05)","521194 * ( 1 + normrandom_births[1] * 0.05)","518885 * ( 1 + normrandom_births[1] * 0.05)","517053 * ( 1 + normrandom_births[1] * 0.05)"]
["PopAge1to2","Pop Age 1 to 2","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",567607,{"$f":"L11 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"558260 * ( 1 + normrandom_deaths[1] * 0.01)"},{"$f":"M11 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"558839 * ( 1 + normrandom_deaths[1] * 0.01)"},"553753 * ( 1 + normrandom_deaths[1] * 0.01)","548277 * ( 1 + normrandom_deaths[1] * 0.01)","542921 * ( 1 + normrandom_deaths[1] * 0.01)","537872 * ( 1 + normrandom_deaths[1] * 0.01)","533324 * ( 1 + normrandom_deaths[1] * 0.01)","529312 * ( 1 + normrandom_deaths[1] * 0.01)","525880 * ( 1 + normrandom_deaths[1] * 0.01)","523005 * ( 1 + normrandom_deaths[1] * 0.01)","520660 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge2to3","Pop Age 2 to 3","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",577278,{"$f":"L12 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"570231 * ( 1 + normrandom_deaths[1] * 0.01)"},"560726 * ( 1 + normrandom_deaths[1] * 0.01)","561192 * ( 1 + normrandom_deaths[1] * 0.01)","556019 * ( 1 + normrandom_deaths[1] * 0.01)","550472 * ( 1 + normrandom_deaths[1] * 0.01)","545053 * ( 1 + normrandom_deaths[1] * 0.01)","539951 * ( 1 + normrandom_deaths[1] * 0.01)","535354 * ( 1 + normrandom_deaths[1] * 0.01)","531298 * ( 1 + normrandom_deaths[1] * 0.01)","527826 * ( 1 + normrandom_deaths[1] * 0.01)","524913 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge3to4","Pop Age 3 to 4","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",572270,{"$f":"L13 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"580019 * ( 1 + normrandom_deaths[1] * 0.01)"},"572812 * ( 1 + normrandom_deaths[1] * 0.01)","563193 * ( 1 + normrandom_deaths[1] * 0.01)","563570 * ( 1 + normrandom_deaths[1] * 0.01)","558325 * ( 1 + normrandom_deaths[1] * 0.01)","552715 * ( 1 + normrandom_deaths[1] * 0.01)","547242 * ( 1 + normrandom_deaths[1] * 0.01)","542090 * ( 1 + normrandom_deaths[1] * 0.01)","537450 * ( 1 + normrandom_deaths[1] * 0.01)","533353 * ( 1 + normrandom_deaths[1] * 0.01)","529842 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge4to5","Pop Age 4 to 5","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",573500,{"$f":"L14 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"575119 * ( 1 + normrandom_deaths[1] * 0.01)"},"582704 * ( 1 + normrandom_deaths[1] * 0.01)","575381 * ( 1 + normrandom_deaths[1] * 0.01)","565674 * ( 1 + normrandom_deaths[1] * 0.01)","565977 * ( 1 + normrandom_deaths[1] * 0.01)","560669 * ( 1 + normrandom_deaths[1] * 0.01)","555004 * ( 1 + normrandom_deaths[1] * 0.01)","549482 * ( 1 + normrandom_deaths[1] * 0.01)","544285 * ( 1 + normrandom_deaths[1] * 0.01)","539604 * ( 1 + normrandom_deaths[1] * 0.01)","535469 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge5to6","Pop Age 5 to 6","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",569347,{"$f":"L15 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"576446 * ( 1 + normrandom_deaths[1] * 0.01)"},"577900 * ( 1 + normrandom_deaths[1] * 0.01)","585367 * ( 1 + normrandom_deaths[1] * 0.01)","577955 * ( 1 + normrandom_deaths[1] * 0.01)","568175 * ( 1 + normrandom_deaths[1] * 0.01)","568414 * ( 1 + normrandom_deaths[1] * 0.01)","563051 * ( 1 + normrandom_deaths[1] * 0.01)","557337 * ( 1 + normrandom_deaths[1] * 0.01)","551770 * ( 1 + normrandom_deaths[1] * 0.01)","546533 * ( 1 + normrandom_deaths[1] * 0.01)","541813 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge6to7","Pop Age 6 to 7","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",575185,{"$f":"L16 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"572384 * ( 1 + normrandom_deaths[1] * 0.01)"},"579316 * ( 1 + normrandom_deaths[1] * 0.01)","580652 * ( 1 + normrandom_deaths[1] * 0.01)","588029 * ( 1 + normrandom_deaths[1] * 0.01)","580543 * ( 1 + normrandom_deaths[1] * 0.01)","570700 * ( 1 + normrandom_deaths[1] * 0.01)","570884 * ( 1 + normrandom_deaths[1] * 0.01)","565471 * ( 1 + normrandom_deaths[1] * 0.01)","559713 * ( 1 + normrandom_deaths[1] * 0.01)","554105 * ( 1 + normrandom_deaths[1] * 0.01)","548830 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge7to8","Pop Age 7 to 8","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",568432,{"$f":"L17 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"578306 * ( 1 + normrandom_deaths[1] * 0.01)"},"575338 * ( 1 + normrandom_deaths[1] * 0.01)","582152 * ( 1 + normrandom_deaths[1] * 0.01)","583398 * ( 1 + normrandom_deaths[1] * 0.01)","590699 * ( 1 + normrandom_deaths[1] * 0.01)","583150 * ( 1 + normrandom_deaths[1] * 0.01)","573252 * ( 1 + normrandom_deaths[1] * 0.01)","573387 * ( 1 + normrandom_deaths[1] * 0.01)","567930 * ( 1 + normrandom_deaths[1] * 0.01)","562131 * ( 1 + normrandom_deaths[1] * 0.01)","556485 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge8to9","Pop Age 8 to 9","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",563492,{"$f":"L18 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"571635 * ( 1 + normrandom_deaths[1] * 0.01)"},"581340 * ( 1 + normrandom_deaths[1] * 0.01)","578254 * ( 1 + normrandom_deaths[1] * 0.01)","584977 * ( 1 + normrandom_deaths[1] * 0.01)","586148 * ( 1 + normrandom_deaths[1] * 0.01)","593386 * ( 1 + normrandom_deaths[1] * 0.01)","585782 * ( 1 + normrandom_deaths[1] * 0.01)","575835 * ( 1 + normrandom_deaths[1] * 0.01)","575925 * ( 1 + normrandom_deaths[1] * 0.01)","570428 * ( 1 + normrandom_deaths[1] * 0.01)","564591 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge9to10","Pop Age 9 to 10","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",565696,{"$f":"L19 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"566774 * ( 1 + normrandom_deaths[1] * 0.01)"},"574748 * ( 1 + normrandom_deaths[1] * 0.01)","584334 * ( 1 + normrandom_deaths[1] * 0.01)","581157 * ( 1 + normrandom_deaths[1] * 0.01)","587805 * ( 1 + normrandom_deaths[1] * 0.01)","588912 * ( 1 + normrandom_deaths[1] * 0.01)","596094 * ( 1 + normrandom_deaths[1] * 0.01)","588442 * ( 1 + normrandom_deaths[1] * 0.01)","578451 * ( 1 + normrandom_deaths[1] * 0.01)","578500 * ( 1 + normrandom_deaths[1] * 0.01)","572966 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge10to11","Pop Age 10 to 11","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",573475,{"$f":"L20 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"569055 * ( 1 + normrandom_deaths[1] * 0.01)"},"569963 * ( 1 + normrandom_deaths[1] * 0.01)","577817 * ( 1 + normrandom_deaths[1] * 0.01)","587311 * ( 1 + normrandom_deaths[1] * 0.01)","584060 * ( 1 + normrandom_deaths[1] * 0.01)","590643 * ( 1 + normrandom_deaths[1] * 0.01)","591696 * ( 1 + normrandom_deaths[1] * 0.01)","598828 * ( 1 + normrandom_deaths[1] * 0.01)","591132 * ( 1 + normrandom_deaths[1] * 0.01)","581101 * ( 1 + normrandom_deaths[1] * 0.01)","581114 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge11to12","Pop Age 11 to 12","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",563899,{"$f":"L21 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"576908 * ( 1 + normrandom_deaths[1] * 0.01)"},"572317 * ( 1 + normrandom_deaths[1] * 0.01)","573106 * ( 1 + normrandom_deaths[1] * 0.01)","580868 * ( 1 + normrandom_deaths[1] * 0.01)","590286 * ( 1 + normrandom_deaths[1] * 0.01)","586972 * ( 1 + normrandom_deaths[1] * 0.01)","593500 * ( 1 + normrandom_deaths[1] * 0.01)","594503 * ( 1 + normrandom_deaths[1] * 0.01)","601590 * ( 1 + normrandom_deaths[1] * 0.01)","593855 * ( 1 + normrandom_deaths[1] * 0.01)","583788 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge12to13","Pop Age 12 to 13","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",562990,{"$f":"L22 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"567409 * ( 1 + normrandom_deaths[1] * 0.01)"},"580245 * ( 1 + normrandom_deaths[1] * 0.01)","575534 * ( 1 + normrandom_deaths[1] * 0.01)","576231 * ( 1 + normrandom_deaths[1] * 0.01)","583917 * ( 1 + normrandom_deaths[1] * 0.01)","593271 * ( 1 + normrandom_deaths[1] * 0.01)","589901 * ( 1 + normrandom_deaths[1] * 0.01)","596380 * ( 1 + normrandom_deaths[1] * 0.01)","597339 * ( 1 + normrandom_deaths[1] * 0.01)","604386 * ( 1 + normrandom_deaths[1] * 0.01)","596615 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge13to14","Pop Age 13 to 14","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",561318,{"$f":"L23 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"566583 * ( 1 + normrandom_deaths[1] * 0.01)"},"570828 * ( 1 + normrandom_deaths[1] * 0.01)","583541 * ( 1 + normrandom_deaths[1] * 0.01)","578738 * ( 1 + normrandom_deaths[1] * 0.01)","579359 * ( 1 + normrandom_deaths[1] * 0.01)","586980 * ( 1 + normrandom_deaths[1] * 0.01)","596278 * ( 1 + normrandom_deaths[1] * 0.01)","592859 * ( 1 + normrandom_deaths[1] * 0.01)","599293 * ( 1 + normrandom_deaths[1] * 0.01)","600213 * ( 1 + normrandom_deaths[1] * 0.01)","607222 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge14to15","Pop Age 14 to 15","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",562942,{"$f":"L24 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"565013 * ( 1 + normrandom_deaths[1] * 0.01)"},"570100 * ( 1 + normrandom_deaths[1] * 0.01)","574221 * ( 1 + normrandom_deaths[1] * 0.01)","586838 * ( 1 + normrandom_deaths[1] * 0.01)","581959 * ( 1 + normrandom_deaths[1] * 0.01)","582515 * ( 1 + normrandom_deaths[1] * 0.01)","590080 * ( 1 + normrandom_deaths[1] * 0.01)","599327 * ( 1 + normrandom_deaths[1] * 0.01)","595865 * ( 1 + normrandom_deaths[1] * 0.01)","602258 * ( 1 + normrandom_deaths[1] * 0.01)","603141 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge15to16","Pop Age 15 to 16","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",562402,{"$f":"L25 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"566786 * ( 1 + normrandom_deaths[1] * 0.01)"},"568673 * ( 1 + normrandom_deaths[1] * 0.01)","573632 * ( 1 + normrandom_deaths[1] * 0.01)","577656 * ( 1 + normrandom_deaths[1] * 0.01)","590192 * ( 1 + normrandom_deaths[1] * 0.01)","585248 * ( 1 + normrandom_deaths[1] * 0.01)","585747 * ( 1 + normrandom_deaths[1] * 0.01)","593261 * ( 1 + normrandom_deaths[1] * 0.01)","602461 * ( 1 + normrandom_deaths[1] * 0.01)","598959 * ( 1 + normrandom_deaths[1] * 0.01)","605314 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge16to17","Pop Age 16 to 17","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",570268,{"$f":"L26 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"566500 * ( 1 + normrandom_deaths[1] * 0.01)"},"570689 * ( 1 + normrandom_deaths[1] * 0.01)","572442 * ( 1 + normrandom_deaths[1] * 0.01)","577298 * ( 1 + normrandom_deaths[1] * 0.01)","581238 * ( 1 + normrandom_deaths[1] * 0.01)","593702 * ( 1 + normrandom_deaths[1] * 0.01)","588699 * ( 1 + normrandom_deaths[1] * 0.01)","589146 * ( 1 + normrandom_deaths[1] * 0.01)","596611 * ( 1 + normrandom_deaths[1] * 0.01)","605767 * ( 1 + normrandom_deaths[1] * 0.01)","602226 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge17to18","Pop Age 17 to 18","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",583922,{"$f":"L27 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"574807 * ( 1 + normrandom_deaths[1] * 0.01)"},"570827 * ( 1 + normrandom_deaths[1] * 0.01)","574869 * ( 1 + normrandom_deaths[1] * 0.01)","576509 * ( 1 + normrandom_deaths[1] * 0.01)","581273 * ( 1 + normrandom_deaths[1] * 0.01)","585137 * ( 1 + normrandom_deaths[1] * 0.01)","597532 * ( 1 + normrandom_deaths[1] * 0.01)","592474 * ( 1 + normrandom_deaths[1] * 0.01)","592869 * ( 1 + normrandom_deaths[1] * 0.01)","600286 * ( 1 + normrandom_deaths[1] * 0.01)","609397 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge18to19","Pop Age 18 to 19","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",608040,{"$f":"L28 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"589168 * ( 1 + normrandom_deaths[1] * 0.01)"},"579813 * ( 1 + normrandom_deaths[1] * 0.01)","575666 * ( 1 + normrandom_deaths[1] * 0.01)","579577 * ( 1 + normrandom_deaths[1] * 0.01)","581114 * ( 1 + normrandom_deaths[1] * 0.01)","585790 * ( 1 + normrandom_deaths[1] * 0.01)","589578 * ( 1 + normrandom_deaths[1] * 0.01)","601904 * ( 1 + normrandom_deaths[1] * 0.01)","596789 * ( 1 + normrandom_deaths[1] * 0.01)","597131 * ( 1 + normrandom_deaths[1] * 0.01)","604497 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge19to20","Pop Age 19 to 20","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",609985,{"$f":"L29 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"614271 * ( 1 + normrandom_deaths[1] * 0.01)"},"595119 * ( 1 + normrandom_deaths[1] * 0.01)","585569 * ( 1 + normrandom_deaths[1] * 0.01)","581272 * ( 1 + normrandom_deaths[1] * 0.01)","585060 * ( 1 + normrandom_deaths[1] * 0.01)","586494 * ( 1 + normrandom_deaths[1] * 0.01)","591080 * ( 1 + normrandom_deaths[1] * 0.01)","594790 * ( 1 + normrandom_deaths[1] * 0.01)","607042 * ( 1 + normrandom_deaths[1] * 0.01)","601867 * ( 1 + normrandom_deaths[1] * 0.01)","602153 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge20to21","Pop Age 20 to 21","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",621128,{"$f":"L30 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"617430 * ( 1 + normrandom_deaths[1] * 0.01)"},"621373 * ( 1 + normrandom_deaths[1] * 0.01)","601994 * ( 1 + normrandom_deaths[1] * 0.01)","592267 * ( 1 + normrandom_deaths[1] * 0.01)","587827 * ( 1 + normrandom_deaths[1] * 0.01)","591491 * ( 1 + normrandom_deaths[1] * 0.01)","592819 * ( 1 + normrandom_deaths[1] * 0.01)","597311 * ( 1 + normrandom_deaths[1] * 0.01)","600938 * ( 1 + normrandom_deaths[1] * 0.01)","613110 * ( 1 + normrandom_deaths[1] * 0.01)","607869 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge21to22","Pop Age 21 to 22","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",620783,{"$f":"L31 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"629873 * ( 1 + normrandom_deaths[1] * 0.01)"},"625775 * ( 1 + normrandom_deaths[1] * 0.01)","629439 * ( 1 + normrandom_deaths[1] * 0.01)","609857 * ( 1 + normrandom_deaths[1] * 0.01)","599964 * ( 1 + normrandom_deaths[1] * 0.01)","595381 * ( 1 + normrandom_deaths[1] * 0.01)","598920 * ( 1 + normrandom_deaths[1] * 0.01)","600138 * ( 1 + normrandom_deaths[1] * 0.01)","604531 * ( 1 + normrandom_deaths[1] * 0.01)","608069 * ( 1 + normrandom_deaths[1] * 0.01)","620155 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge22to23","Pop Age 22 to 23","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",634686,{"$f":"L32 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"630769 * ( 1 + normrandom_deaths[1] * 0.01)"},"639394 * ( 1 + normrandom_deaths[1] * 0.01)","634979 * ( 1 + normrandom_deaths[1] * 0.01)","638399 * ( 1 + normrandom_deaths[1] * 0.01)","618629 * ( 1 + normrandom_deaths[1] * 0.01)","608575 * ( 1 + normrandom_deaths[1] * 0.01)","603850 * ( 1 + normrandom_deaths[1] * 0.01)","607262 * ( 1 + normrandom_deaths[1] * 0.01)","608367 * ( 1 + normrandom_deaths[1] * 0.01)","612655 * ( 1 + normrandom_deaths[1] * 0.01)","616099 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge23to24","Pop Age 23 to 24","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",624521,{"$f":"L33 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"645706 * ( 1 + normrandom_deaths[1] * 0.01)"},"641279 * ( 1 + normrandom_deaths[1] * 0.01)","649543 * ( 1 + normrandom_deaths[1] * 0.01)","644858 * ( 1 + normrandom_deaths[1] * 0.01)","648056 * ( 1 + normrandom_deaths[1] * 0.01)","628111 * ( 1 + normrandom_deaths[1] * 0.01)","617900 * ( 1 + normrandom_deaths[1] * 0.01)","613036 * ( 1 + normrandom_deaths[1] * 0.01)","616319 * ( 1 + normrandom_deaths[1] * 0.01)","617309 * ( 1 + normrandom_deaths[1] * 0.01)","621490 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge24to25","Pop Age 24 to 25","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",633498,{"$f":"L34 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"636294 * ( 1 + normrandom_deaths[1] * 0.01)"},"656913 * ( 1 + normrandom_deaths[1] * 0.01)","652102 * ( 1 + normrandom_deaths[1] * 0.01)","660067 * ( 1 + normrandom_deaths[1] * 0.01)","655143 * ( 1 + normrandom_deaths[1] * 0.01)","658138 * ( 1 + normrandom_deaths[1] * 0.01)","638027 * ( 1 + normrandom_deaths[1] * 0.01)","627666 * ( 1 + normrandom_deaths[1] * 0.01)","622665 * ( 1 + normrandom_deaths[1] * 0.01)","625821 * ( 1 + normrandom_deaths[1] * 0.01)","626695 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge25to26","Pop Age 25 to 26","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",658140,{"$f":"L35 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"645677 * ( 1 + normrandom_deaths[1] * 0.01)"},"647887 * ( 1 + normrandom_deaths[1] * 0.01)","668087 * ( 1 + normrandom_deaths[1] * 0.01)","662966 * ( 1 + normrandom_deaths[1] * 0.01)","670672 * ( 1 + normrandom_deaths[1] * 0.01)","665536 * ( 1 + normrandom_deaths[1] * 0.01)","668344 * ( 1 + normrandom_deaths[1] * 0.01)","648078 * ( 1 + normrandom_deaths[1] * 0.01)","637573 * ( 1 + normrandom_deaths[1] * 0.01)","632440 * ( 1 + normrandom_deaths[1] * 0.01)","635472 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge26to27","Pop Age 26 to 27","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",674585,{"$f":"L36 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"670382 * ( 1 + normrandom_deaths[1] * 0.01)"},"657323 * ( 1 + normrandom_deaths[1] * 0.01)","659112 * ( 1 + normrandom_deaths[1] * 0.01)","678979 * ( 1 + normrandom_deaths[1] * 0.01)","673597 * ( 1 + normrandom_deaths[1] * 0.01)","681077 * ( 1 + normrandom_deaths[1] * 0.01)","675749 * ( 1 + normrandom_deaths[1] * 0.01)","678385 * ( 1 + normrandom_deaths[1] * 0.01)","657975 * ( 1 + normrandom_deaths[1] * 0.01)","647336 * ( 1 + normrandom_deaths[1] * 0.01)","642075 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge27to28","Pop Age 27 to 28","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",691904,{"$f":"L37 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"686597 * ( 1 + normrandom_deaths[1] * 0.01)"},"681791 * ( 1 + normrandom_deaths[1] * 0.01)","668315 * ( 1 + normrandom_deaths[1] * 0.01)","669776 * ( 1 + normrandom_deaths[1] * 0.01)","689366 * ( 1 + normrandom_deaths[1] * 0.01)","683762 * ( 1 + normrandom_deaths[1] * 0.01)","691041 * ( 1 + normrandom_deaths[1] * 0.01)","685541 * ( 1 + normrandom_deaths[1] * 0.01)","688020 * ( 1 + normrandom_deaths[1] * 0.01)","667477 * ( 1 + normrandom_deaths[1] * 0.01)","656710 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge28to29","Pop Age 28 to 29","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",718890,{"$f":"L38 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"703452 * ( 1 + normrandom_deaths[1] * 0.01)"},"697550 * ( 1 + normrandom_deaths[1] * 0.01)","692328 * ( 1 + normrandom_deaths[1] * 0.01)","678535 * ( 1 + normrandom_deaths[1] * 0.01)","679730 * ( 1 + normrandom_deaths[1] * 0.01)","699085 * ( 1 + normrandom_deaths[1] * 0.01)","693288 * ( 1 + normrandom_deaths[1] * 0.01)","700389 * ( 1 + normrandom_deaths[1] * 0.01)","694735 * ( 1 + normrandom_deaths[1] * 0.01)","697069 * ( 1 + normrandom_deaths[1] * 0.01)","676405 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge29to30","Pop Age 29 to 30","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",727747,{"$f":"L39 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"729806 * ( 1 + normrandom_deaths[1] * 0.01)"},"713795 * ( 1 + normrandom_deaths[1] * 0.01)","707489 * ( 1 + normrandom_deaths[1] * 0.01)","701954 * ( 1 + normrandom_deaths[1] * 0.01)","687910 * ( 1 + normrandom_deaths[1] * 0.01)","688885 * ( 1 + normrandom_deaths[1] * 0.01)","708038 * ( 1 + normrandom_deaths[1] * 0.01)","702072 * ( 1 + normrandom_deaths[1] * 0.01)","709016 * ( 1 + normrandom_deaths[1] * 0.01)","703223 * ( 1 + normrandom_deaths[1] * 0.01)","705427 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge30to31","Pop Age 30 to 31","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",747662,{"$f":"L40 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"737946 * ( 1 + normrandom_deaths[1] * 0.01)"},"739446 * ( 1 + normrandom_deaths[1] * 0.01)","723051 * ( 1 + normrandom_deaths[1] * 0.01)","716446 * ( 1 + normrandom_deaths[1] * 0.01)","710666 * ( 1 + normrandom_deaths[1] * 0.01)","696417 * ( 1 + normrandom_deaths[1] * 0.01)","697207 * ( 1 + normrandom_deaths[1] * 0.01)","716183 * ( 1 + normrandom_deaths[1] * 0.01)","710072 * ( 1 + normrandom_deaths[1] * 0.01)","716875 * ( 1 + normrandom_deaths[1] * 0.01)","710959 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge31to32","Pop Age 31 to 32","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",773723,{"$f":"L41 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"757096 * ( 1 + normrandom_deaths[1] * 0.01)"},"746857 * ( 1 + normrandom_deaths[1] * 0.01)","747984 * ( 1 + normrandom_deaths[1] * 0.01)","731310 * ( 1 + normrandom_deaths[1] * 0.01)","724472 * ( 1 + normrandom_deaths[1] * 0.01)","718494 * ( 1 + normrandom_deaths[1] * 0.01)","704075 * ( 1 + normrandom_deaths[1] * 0.01)","704707 * ( 1 + normrandom_deaths[1] * 0.01)","723531 * ( 1 + normrandom_deaths[1] * 0.01)","717293 * ( 1 + normrandom_deaths[1] * 0.01)","723971 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge32to33","Pop Age 32 to 33","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",816637,{"$f":"L42 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"782393 * ( 1 + normrandom_deaths[1] * 0.01)"},"765277 * ( 1 + normrandom_deaths[1] * 0.01)","754695 * ( 1 + normrandom_deaths[1] * 0.01)","755549 * ( 1 + normrandom_deaths[1] * 0.01)","738661 * ( 1 + normrandom_deaths[1] * 0.01)","731636 * ( 1 + normrandom_deaths[1] * 0.01)","725495 * ( 1 + normrandom_deaths[1] * 0.01)","710934 * ( 1 + normrandom_deaths[1] * 0.01)","711431 * ( 1 + normrandom_deaths[1] * 0.01)","730121 * ( 1 + normrandom_deaths[1] * 0.01)","723772 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge33to34","Pop Age 33 to 34","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",843340,{"$f":"L43 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"824567 * ( 1 + normrandom_deaths[1] * 0.01)"},"789878 * ( 1 + normrandom_deaths[1] * 0.01)","772444 * ( 1 + normrandom_deaths[1] * 0.01)","761614 * ( 1 + normrandom_deaths[1] * 0.01)","762258 * ( 1 + normrandom_deaths[1] * 0.01)","745200 * ( 1 + normrandom_deaths[1] * 0.01)","738024 * ( 1 + normrandom_deaths[1] * 0.01)","731746 * ( 1 + normrandom_deaths[1] * 0.01)","717066 * ( 1 + normrandom_deaths[1] * 0.01)","717447 * ( 1 + normrandom_deaths[1] * 0.01)","736019 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge34to35","Pop Age 34 to 35","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",880817,{"$f":"L44 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"850595 * ( 1 + normrandom_deaths[1] * 0.01)"},"831399 * ( 1 + normrandom_deaths[1] * 0.01)","796427 * ( 1 + normrandom_deaths[1] * 0.01)","778765 * ( 1 + normrandom_deaths[1] * 0.01)","767747 * ( 1 + normrandom_deaths[1] * 0.01)","768224 * ( 1 + normrandom_deaths[1] * 0.01)","751030 * ( 1 + normrandom_deaths[1] * 0.01)","743727 * ( 1 + normrandom_deaths[1] * 0.01)","737335 * ( 1 + normrandom_deaths[1] * 0.01)","722554 * ( 1 + normrandom_deaths[1] * 0.01)","722833 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge35to36","Pop Age 35 to 36","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",925300,{"$f":"L45 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"887455 * ( 1 + normrandom_deaths[1] * 0.01)"},"856848 * ( 1 + normrandom_deaths[1] * 0.01)","837379 * ( 1 + normrandom_deaths[1] * 0.01)","802209 * ( 1 + normrandom_deaths[1] * 0.01)","784376 * ( 1 + normrandom_deaths[1] * 0.01)","773211 * ( 1 + normrandom_deaths[1] * 0.01)","773551 * ( 1 + normrandom_deaths[1] * 0.01)","756245 * ( 1 + normrandom_deaths[1] * 0.01)","748837 * ( 1 + normrandom_deaths[1] * 0.01)","742348 * ( 1 + normrandom_deaths[1] * 0.01)","727481 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge36to37","Pop Age 36 to 37","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",962370,{"$f":"L46 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"931375 * ( 1 + normrandom_deaths[1] * 0.01)"},"893181 * ( 1 + normrandom_deaths[1] * 0.01)","862329 * ( 1 + normrandom_deaths[1] * 0.01)","842668 * ( 1 + normrandom_deaths[1] * 0.01)","807353 * ( 1 + normrandom_deaths[1] * 0.01)","789388 * ( 1 + normrandom_deaths[1] * 0.01)","778104 * ( 1 + normrandom_deaths[1] * 0.01)","778331 * ( 1 + normrandom_deaths[1] * 0.01)","760933 * ( 1 + normrandom_deaths[1] * 0.01)","753436 * ( 1 + normrandom_deaths[1] * 0.01)","746865 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge37to38","Pop Age 37 to 38","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",956278,{"$f":"L47 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"967945 * ( 1 + normrandom_deaths[1] * 0.01)"},"936622 * ( 1 + normrandom_deaths[1] * 0.01)","898210 * ( 1 + normrandom_deaths[1] * 0.01)","867189 * ( 1 + normrandom_deaths[1] * 0.01)","847386 * ( 1 + normrandom_deaths[1] * 0.01)","811961 * ( 1 + normrandom_deaths[1] * 0.01)","793891 * ( 1 + normrandom_deaths[1] * 0.01)","782511 * ( 1 + normrandom_deaths[1] * 0.01)","782644 * ( 1 + normrandom_deaths[1] * 0.01)","765171 * ( 1 + normrandom_deaths[1] * 0.01)","757599 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge38to39","Pop Age 38 to 39","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",966262,{"$f":"L48 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"961431 * ( 1 + normrandom_deaths[1] * 0.01)"},"972764 * ( 1 + normrandom_deaths[1] * 0.01)","941236 * ( 1 + normrandom_deaths[1] * 0.01)","902678 * ( 1 + normrandom_deaths[1] * 0.01)","871534 * ( 1 + normrandom_deaths[1] * 0.01)","851623 * ( 1 + normrandom_deaths[1] * 0.01)","816116 * ( 1 + normrandom_deaths[1] * 0.01)","797963 * ( 1 + normrandom_deaths[1] * 0.01)","786505 * ( 1 + normrandom_deaths[1] * 0.01)","786557 * ( 1 + normrandom_deaths[1] * 0.01)","769022 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge39to40","Pop Age 39 to 40","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",977959,{"$f":"L49 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"971018 * ( 1 + normrandom_deaths[1] * 0.01)"},"965889 * ( 1 + normrandom_deaths[1] * 0.01)","977004 * ( 1 + normrandom_deaths[1] * 0.01)","945338 * ( 1 + normrandom_deaths[1] * 0.01)","906677 * ( 1 + normrandom_deaths[1] * 0.01)","875443 * ( 1 + normrandom_deaths[1] * 0.01)","855448 * ( 1 + normrandom_deaths[1] * 0.01)","819880 * ( 1 + normrandom_deaths[1] * 0.01)","801660 * ( 1 + normrandom_deaths[1] * 0.01)","790138 * ( 1 + normrandom_deaths[1] * 0.01)","790123 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge40to41","Pop Age 40 to 41","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",969446,{"$f":"L50 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"982345 * ( 1 + normrandom_deaths[1] * 0.01)"},"975129 * ( 1 + normrandom_deaths[1] * 0.01)","969809 * ( 1 + normrandom_deaths[1] * 0.01)","980766 * ( 1 + normrandom_deaths[1] * 0.01)","949004 * ( 1 + normrandom_deaths[1] * 0.01)","910272 * ( 1 + normrandom_deaths[1] * 0.01)","878972 * ( 1 + normrandom_deaths[1] * 0.01)","858913 * ( 1 + normrandom_deaths[1] * 0.01)","823300 * ( 1 + normrandom_deaths[1] * 0.01)","805026 * ( 1 + normrandom_deaths[1] * 0.01)","793452 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge41to42","Pop Age 41 to 42","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",994831,{"$f":"L51 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"973501 * ( 1 + normrandom_deaths[1] * 0.01)"},"986128 * ( 1 + normrandom_deaths[1] * 0.01)","978738 * ( 1 + normrandom_deaths[1] * 0.01)","973286 * ( 1 + normrandom_deaths[1] * 0.01)","984124 * ( 1 + normrandom_deaths[1] * 0.01)","952294 * ( 1 + normrandom_deaths[1] * 0.01)","913513 * ( 1 + normrandom_deaths[1] * 0.01)","882167 * ( 1 + normrandom_deaths[1] * 0.01)","862058 * ( 1 + normrandom_deaths[1] * 0.01)","826414 * ( 1 + normrandom_deaths[1] * 0.01)","808099 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge42to43","Pop Age 42 to 43","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",985492,{"$f":"L52 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"998536 * ( 1 + normrandom_deaths[1] * 0.01)"},"976985 * ( 1 + normrandom_deaths[1] * 0.01)","989435 * ( 1 + normrandom_deaths[1] * 0.01)","981926 * ( 1 + normrandom_deaths[1] * 0.01)","976379 * ( 1 + normrandom_deaths[1] * 0.01)","987122 * ( 1 + normrandom_deaths[1] * 0.01)","955247 * ( 1 + normrandom_deaths[1] * 0.01)","916435 * ( 1 + normrandom_deaths[1] * 0.01)","885057 * ( 1 + normrandom_deaths[1] * 0.01)","864912 * ( 1 + normrandom_deaths[1] * 0.01)","829248 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge43to44","Pop Age 43 to 44","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",989601,{"$f":"L53 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"988884 * ( 1 + normrandom_deaths[1] * 0.01)"},"1001691 * ( 1 + normrandom_deaths[1] * 0.01)","980010 * ( 1 + normrandom_deaths[1] * 0.01)","992333 * ( 1 + normrandom_deaths[1] * 0.01)","984739 * ( 1 + normrandom_deaths[1] * 0.01)","979122 * ( 1 + normrandom_deaths[1] * 0.01)","989791 * ( 1 + normrandom_deaths[1] * 0.01)","957887 * ( 1 + normrandom_deaths[1] * 0.01)","919060 * ( 1 + normrandom_deaths[1] * 0.01)","887661 * ( 1 + normrandom_deaths[1] * 0.01)","867490 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge44to45","Pop Age 44 to 45","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",1001029,{"$f":"L54 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"992665 * ( 1 + normrandom_deaths[1] * 0.01)"},"991742 * ( 1 + normrandom_deaths[1] * 0.01)","1004395 * ( 1 + normrandom_deaths[1] * 0.01)","982633 * ( 1 + normrandom_deaths[1] * 0.01)","994862 * ( 1 + normrandom_deaths[1] * 0.01)","987207 * ( 1 + normrandom_deaths[1] * 0.01)","981538 * ( 1 + normrandom_deaths[1] * 0.01)","992146 * ( 1 + normrandom_deaths[1] * 0.01)","960228 * ( 1 + normrandom_deaths[1] * 0.01)","921397 * ( 1 + normrandom_deaths[1] * 0.01)","889991 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge45to46","Pop Age 45 to 46","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",1000924,{"$f":"L55 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"1003749 * ( 1 + normrandom_deaths[1] * 0.01)"},"995206 * ( 1 + normrandom_deaths[1] * 0.01)","994156 * ( 1 + normrandom_deaths[1] * 0.01)","1006700 * ( 1 + normrandom_deaths[1] * 0.01)","984890 * ( 1 + normrandom_deaths[1] * 0.01)","997044 * ( 1 + normrandom_deaths[1] * 0.01)","989347 * ( 1 + normrandom_deaths[1] * 0.01)","983640 * ( 1 + normrandom_deaths[1] * 0.01)","994199 * ( 1 + normrandom_deaths[1] * 0.01)","962279 * ( 1 + normrandom_deaths[1] * 0.01)","923457 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge46to47","Pop Age 46 to 47","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",1012102,{"$f":"L56 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"1003312 * ( 1 + normrandom_deaths[1] * 0.01)"},"1005959 * ( 1 + normrandom_deaths[1] * 0.01)","997312 * ( 1 + normrandom_deaths[1] * 0.01)","996180 * ( 1 + normrandom_deaths[1] * 0.01)","1008642 * ( 1 + normrandom_deaths[1] * 0.01)","986806 * ( 1 + normrandom_deaths[1] * 0.01)","998903 * ( 1 + normrandom_deaths[1] * 0.01)","991177 * ( 1 + normrandom_deaths[1] * 0.01)","985444 * ( 1 + normrandom_deaths[1] * 0.01)","995963 * ( 1 + normrandom_deaths[1] * 0.01)","964052 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge47to48","Pop Age 47 to 48","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",950687,{"$f":"L57 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"1014136 * ( 1 + normrandom_deaths[1] * 0.01)"},"1005200 * ( 1 + normrandom_deaths[1] * 0.01)","1007740 * ( 1 + normrandom_deaths[1] * 0.01)","999032 * ( 1 + normrandom_deaths[1] * 0.01)","997845 * ( 1 + normrandom_deaths[1] * 0.01)","1010245 * ( 1 + normrandom_deaths[1] * 0.01)","988402 * ( 1 + normrandom_deaths[1] * 0.01)","1000452 * ( 1 + normrandom_deaths[1] * 0.01)","992710 * ( 1 + normrandom_deaths[1] * 0.01)","986962 * ( 1 + normrandom_deaths[1] * 0.01)","997449 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge48to49","Pop Age 48 to 49","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",919794,{"$f":"L58 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"952472 * ( 1 + normrandom_deaths[1] * 0.01)"},"1015672 * ( 1 + normrandom_deaths[1] * 0.01)","1006661 * ( 1 + normrandom_deaths[1] * 0.01)","1009133 * ( 1 + normrandom_deaths[1] * 0.01)","1000391 * ( 1 + normrandom_deaths[1] * 0.01)","999169 * ( 1 + normrandom_deaths[1] * 0.01)","1011522 * ( 1 + normrandom_deaths[1] * 0.01)","989686 * ( 1 + normrandom_deaths[1] * 0.01)","1001701 * ( 1 + normrandom_deaths[1] * 0.01)","993952 * ( 1 + normrandom_deaths[1] * 0.01)","988197 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge49to50","Pop Age 49 to 50","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",901283,{"$f":"L59 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"921271 * ( 1 + normrandom_deaths[1] * 0.01)"},"953760 * ( 1 + normrandom_deaths[1] * 0.01)","1016769 * ( 1 + normrandom_deaths[1] * 0.01)","1007721 * ( 1 + normrandom_deaths[1] * 0.01)","1010151 * ( 1 + normrandom_deaths[1] * 0.01)","1001396 * ( 1 + normrandom_deaths[1] * 0.01)","1000154 * ( 1 + normrandom_deaths[1] * 0.01)","1012471 * ( 1 + normrandom_deaths[1] * 0.01)","990655 * ( 1 + normrandom_deaths[1] * 0.01)","1002642 * ( 1 + normrandom_deaths[1] * 0.01)","994896 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge50to51","Pop Age 50 to 51","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",873384,{"$f":"L60 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"902405 * ( 1 + normrandom_deaths[1] * 0.01)"},"922237 * ( 1 + normrandom_deaths[1] * 0.01)","954595 * ( 1 + normrandom_deaths[1] * 0.01)","1017443 * ( 1 + normrandom_deaths[1] * 0.01)","1008383 * ( 1 + normrandom_deaths[1] * 0.01)","1010790 * ( 1 + normrandom_deaths[1] * 0.01)","1002037 * ( 1 + normrandom_deaths[1] * 0.01)","1000787 * ( 1 + normrandom_deaths[1] * 0.01)","1013076 * ( 1 + normrandom_deaths[1] * 0.01)","991292 * ( 1 + normrandom_deaths[1] * 0.01)","1003258 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge51to52","Pop Age 51 to 52","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",852870,{"$f":"L61 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"874142 * ( 1 + normrandom_deaths[1] * 0.01)"},"902999 * ( 1 + normrandom_deaths[1] * 0.01)","922730 * ( 1 + normrandom_deaths[1] * 0.01)","954988 * ( 1 + normrandom_deaths[1] * 0.01)","1017688 * ( 1 + normrandom_deaths[1] * 0.01)","1008637 * ( 1 + normrandom_deaths[1] * 0.01)","1011033 * ( 1 + normrandom_deaths[1] * 0.01)","1002295 * ( 1 + normrandom_deaths[1] * 0.01)","1001047 * ( 1 + normrandom_deaths[1] * 0.01)","1013317 * ( 1 + normrandom_deaths[1] * 0.01)","991574 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge52to53","Pop Age 52 to 53","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",815381,{"$f":"L62 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"853229 * ( 1 + normrandom_deaths[1] * 0.01)"},"874365 * ( 1 + normrandom_deaths[1] * 0.01)","903108 * ( 1 + normrandom_deaths[1] * 0.01)","922768 * ( 1 + normrandom_deaths[1] * 0.01)","954943 * ( 1 + normrandom_deaths[1] * 0.01)","1017503 * ( 1 + normrandom_deaths[1] * 0.01)","1008475 * ( 1 + normrandom_deaths[1] * 0.01)","1010872 * ( 1 + normrandom_deaths[1] * 0.01)","1002158 * ( 1 + normrandom_deaths[1] * 0.01)","1000922 * ( 1 + normrandom_deaths[1] * 0.01)","1013178 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge53to54","Pop Age 53 to 54","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",807844,{"$f":"L63 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"815372 * ( 1 + normrandom_deaths[1] * 0.01)"},"853048 * ( 1 + normrandom_deaths[1] * 0.01)","874095 * ( 1 + normrandom_deaths[1] * 0.01)","902750 * ( 1 + normrandom_deaths[1] * 0.01)","922356 * ( 1 + normrandom_deaths[1] * 0.01)","954458 * ( 1 + normrandom_deaths[1] * 0.01)","1016879 * ( 1 + normrandom_deaths[1] * 0.01)","1007887 * ( 1 + normrandom_deaths[1] * 0.01)","1010294 * ( 1 + normrandom_deaths[1] * 0.01)","1001617 * ( 1 + normrandom_deaths[1] * 0.01)","1000399 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge54to55","Pop Age 54 to 55","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",793721,{"$f":"L64 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"807385 * ( 1 + normrandom_deaths[1] * 0.01)"},"814833 * ( 1 + normrandom_deaths[1] * 0.01)","852375 * ( 1 + normrandom_deaths[1] * 0.01)","873358 * ( 1 + normrandom_deaths[1] * 0.01)","901939 * ( 1 + normrandom_deaths[1] * 0.01)","921502 * ( 1 + normrandom_deaths[1] * 0.01)","953537 * ( 1 + normrandom_deaths[1] * 0.01)","1015818 * ( 1 + normrandom_deaths[1] * 0.01)","1006873 * ( 1 + normrandom_deaths[1] * 0.01)","1009298 * ( 1 + normrandom_deaths[1] * 0.01)","1000665 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge55to56","Pop Age 55 to 56","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",779402,{"$f":"L65 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"792836 * ( 1 + normrandom_deaths[1] * 0.01)"},"806410 * ( 1 + normrandom_deaths[1] * 0.01)","813821 * ( 1 + normrandom_deaths[1] * 0.01)","851248 * ( 1 + normrandom_deaths[1] * 0.01)","872180 * ( 1 + normrandom_deaths[1] * 0.01)","900695 * ( 1 + normrandom_deaths[1] * 0.01)","920223 * ( 1 + normrandom_deaths[1] * 0.01)","952194 * ( 1 + normrandom_deaths[1] * 0.01)","1014331 * ( 1 + normrandom_deaths[1] * 0.01)","1005444 * ( 1 + normrandom_deaths[1] * 0.01)","1007894 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge56to57","Pop Age 56 to 57","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",767470,{"$f":"L66 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"778100 * ( 1 + normrandom_deaths[1] * 0.01)"},"791461 * ( 1 + normrandom_deaths[1] * 0.01)","804982 * ( 1 + normrandom_deaths[1] * 0.01)","812378 * ( 1 + normrandom_deaths[1] * 0.01)","849699 * ( 1 + normrandom_deaths[1] * 0.01)","870590 * ( 1 + normrandom_deaths[1] * 0.01)","899043 * ( 1 + normrandom_deaths[1] * 0.01)","918542 * ( 1 + normrandom_deaths[1] * 0.01)","950452 * ( 1 + normrandom_deaths[1] * 0.01)","1012440 * ( 1 + normrandom_deaths[1] * 0.01)","1003620 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge57to58","Pop Age 57 to 58","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",732797,{"$f":"L67 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"765762 * ( 1 + normrandom_deaths[1] * 0.01)"},"776334 * ( 1 + normrandom_deaths[1] * 0.01)","789656 * ( 1 + normrandom_deaths[1] * 0.01)","803145 * ( 1 + normrandom_deaths[1] * 0.01)","810540 * ( 1 + normrandom_deaths[1] * 0.01)","847760 * ( 1 + normrandom_deaths[1] * 0.01)","868616 * ( 1 + normrandom_deaths[1] * 0.01)","897011 * ( 1 + normrandom_deaths[1] * 0.01)","916486 * ( 1 + normrandom_deaths[1] * 0.01)","948336 * ( 1 + normrandom_deaths[1] * 0.01)","1010168 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge58to59","Pop Age 58 to 59","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",724353,{"$f":"L68 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"730795 * ( 1 + normrandom_deaths[1] * 0.01)"},"763616 * ( 1 + normrandom_deaths[1] * 0.01)","774162 * ( 1 + normrandom_deaths[1] * 0.01)","787465 * ( 1 + normrandom_deaths[1] * 0.01)","800932 * ( 1 + normrandom_deaths[1] * 0.01)","808339 * ( 1 + normrandom_deaths[1] * 0.01)","845458 * ( 1 + normrandom_deaths[1] * 0.01)","866284 * ( 1 + normrandom_deaths[1] * 0.01)","894624 * ( 1 + normrandom_deaths[1] * 0.01)","914077 * ( 1 + normrandom_deaths[1] * 0.01)","945869 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge59to60","Pop Age 59 to 60","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",723294,{"$f":"L69 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"721951 * ( 1 + normrandom_deaths[1] * 0.01)"},"728370 * ( 1 + normrandom_deaths[1] * 0.01)","761069 * ( 1 + normrandom_deaths[1] * 0.01)","771607 * ( 1 + normrandom_deaths[1] * 0.01)","784901 * ( 1 + normrandom_deaths[1] * 0.01)","798357 * ( 1 + normrandom_deaths[1] * 0.01)","805782 * ( 1 + normrandom_deaths[1] * 0.01)","842801 * ( 1 + normrandom_deaths[1] * 0.01)","863600 * ( 1 + normrandom_deaths[1] * 0.01)","891886 * ( 1 + normrandom_deaths[1] * 0.01)","911320 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge60to61","Pop Age 60 to 61","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",749124,{"$f":"L70 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"720437 * ( 1 + normrandom_deaths[1] * 0.01)"},"719123 * ( 1 + normrandom_deaths[1] * 0.01)","725547 * ( 1 + normrandom_deaths[1] * 0.01)","758133 * ( 1 + normrandom_deaths[1] * 0.01)","768673 * ( 1 + normrandom_deaths[1] * 0.01)","781967 * ( 1 + normrandom_deaths[1] * 0.01)","795416 * ( 1 + normrandom_deaths[1] * 0.01)","802867 * ( 1 + normrandom_deaths[1] * 0.01)","839783 * ( 1 + normrandom_deaths[1] * 0.01)","860557 * ( 1 + normrandom_deaths[1] * 0.01)","888788 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge61to62","Pop Age 61 to 62","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",753089,{"$f":"L71 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"745636 * ( 1 + normrandom_deaths[1] * 0.01)"},"717152 * ( 1 + normrandom_deaths[1] * 0.01)","715895 * ( 1 + normrandom_deaths[1] * 0.01)","722339 * ( 1 + normrandom_deaths[1] * 0.01)","754814 * ( 1 + normrandom_deaths[1] * 0.01)","765364 * ( 1 + normrandom_deaths[1] * 0.01)","778663 * ( 1 + normrandom_deaths[1] * 0.01)","792110 * ( 1 + normrandom_deaths[1] * 0.01)","799592 * ( 1 + normrandom_deaths[1] * 0.01)","836401 * ( 1 + normrandom_deaths[1] * 0.01)","857151 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge62to63","Pop Age 62 to 63","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",785968,{"$f":"L72 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"749049 * ( 1 + normrandom_deaths[1] * 0.01)"},"741699 * ( 1 + normrandom_deaths[1] * 0.01)","713456 * ( 1 + normrandom_deaths[1] * 0.01)","712274 * ( 1 + normrandom_deaths[1] * 0.01)","718747 * ( 1 + normrandom_deaths[1] * 0.01)","751109 * ( 1 + normrandom_deaths[1] * 0.01)","761674 * ( 1 + normrandom_deaths[1] * 0.01)","774984 * ( 1 + normrandom_deaths[1] * 0.01)","788430 * ( 1 + normrandom_deaths[1] * 0.01)","795948 * ( 1 + normrandom_deaths[1] * 0.01)","832643 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge63to64","Pop Age 63 to 64","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",768037,{"$f":"L73 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"781139 * ( 1 + normrandom_deaths[1] * 0.01)"},"744545 * ( 1 + normrandom_deaths[1] * 0.01)","737326 * ( 1 + normrandom_deaths[1] * 0.01)","709352 * ( 1 + normrandom_deaths[1] * 0.01)","708256 * ( 1 + normrandom_deaths[1] * 0.01)","714766 * ( 1 + normrandom_deaths[1] * 0.01)","747011 * ( 1 + normrandom_deaths[1] * 0.01)","757594 * ( 1 + normrandom_deaths[1] * 0.01)","770916 * ( 1 + normrandom_deaths[1] * 0.01)","784363 * ( 1 + normrandom_deaths[1] * 0.01)","791922 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge64to65","Pop Age 64 to 65","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",768913,{"$f":"L74 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"762719 * ( 1 + normrandom_deaths[1] * 0.01)"},"775815 * ( 1 + normrandom_deaths[1] * 0.01)","739587 * ( 1 + normrandom_deaths[1] * 0.01)","732518 * ( 1 + normrandom_deaths[1] * 0.01)","704837 * ( 1 + normrandom_deaths[1] * 0.01)","703839 * ( 1 + normrandom_deaths[1] * 0.01)","710391 * ( 1 + normrandom_deaths[1] * 0.01)","742512 * ( 1 + normrandom_deaths[1] * 0.01)","753117 * ( 1 + normrandom_deaths[1] * 0.01)","766452 * ( 1 + normrandom_deaths[1] * 0.01)","779903 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge65to66","Pop Age 65 to 66","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",594882,{"$f":"L75 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"762932 * ( 1 + normrandom_deaths[1] * 0.01)"},"756892 * ( 1 + normrandom_deaths[1] * 0.01)","769999 * ( 1 + normrandom_deaths[1] * 0.01)","734170 * ( 1 + normrandom_deaths[1] * 0.01)","727267 * ( 1 + normrandom_deaths[1] * 0.01)","699904 * ( 1 + normrandom_deaths[1] * 0.01)","699013 * ( 1 + normrandom_deaths[1] * 0.01)","705612 * ( 1 + normrandom_deaths[1] * 0.01)","737601 * ( 1 + normrandom_deaths[1] * 0.01)","748230 * ( 1 + normrandom_deaths[1] * 0.01)","761582 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge66to67","Pop Age 66 to 67","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",611436,{"$f":"L76 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"589804 * ( 1 + normrandom_deaths[1] * 0.01)"},"756419 * ( 1 + normrandom_deaths[1] * 0.01)","750558 * ( 1 + normrandom_deaths[1] * 0.01)","763685 * ( 1 + normrandom_deaths[1] * 0.01)","728286 * ( 1 + normrandom_deaths[1] * 0.01)","721563 * ( 1 + normrandom_deaths[1] * 0.01)","694542 * ( 1 + normrandom_deaths[1] * 0.01)","693768 * ( 1 + normrandom_deaths[1] * 0.01)","700417 * ( 1 + normrandom_deaths[1] * 0.01)","732267 * ( 1 + normrandom_deaths[1] * 0.01)","742921 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge67to68","Pop Age 67 to 68","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",617350,{"$f":"L77 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"605617 * ( 1 + normrandom_deaths[1] * 0.01)"},"584280 * ( 1 + normrandom_deaths[1] * 0.01)","749386 * ( 1 + normrandom_deaths[1] * 0.01)","743721 * ( 1 + normrandom_deaths[1] * 0.01)","756871 * ( 1 + normrandom_deaths[1] * 0.01)","721934 * ( 1 + normrandom_deaths[1] * 0.01)","715405 * ( 1 + normrandom_deaths[1] * 0.01)","688748 * ( 1 + normrandom_deaths[1] * 0.01)","688099 * ( 1 + normrandom_deaths[1] * 0.01)","694804 * ( 1 + normrandom_deaths[1] * 0.01)","726503 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge68to69","Pop Age 68 to 69","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",612704,{"$f":"L78 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"610809 * ( 1 + normrandom_deaths[1] * 0.01)"},"599321 * ( 1 + normrandom_deaths[1] * 0.01)","578309 * ( 1 + normrandom_deaths[1] * 0.01)","741820 * ( 1 + normrandom_deaths[1] * 0.01)","736364 * ( 1 + normrandom_deaths[1] * 0.01)","749541 * ( 1 + normrandom_deaths[1] * 0.01)","715096 * ( 1 + normrandom_deaths[1] * 0.01)","708773 * ( 1 + normrandom_deaths[1] * 0.01)","682505 * ( 1 + normrandom_deaths[1] * 0.01)","681989 * ( 1 + normrandom_deaths[1] * 0.01)","688752 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge69to70","Pop Age 69 to 70","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",615866,{"$f":"L79 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"605469 * ( 1 + normrandom_deaths[1] * 0.01)"},"603738 * ( 1 + normrandom_deaths[1] * 0.01)","592524 * ( 1 + normrandom_deaths[1] * 0.01)","571861 * ( 1 + normrandom_deaths[1] * 0.01)","733674 * ( 1 + normrandom_deaths[1] * 0.01)","728440 * ( 1 + normrandom_deaths[1] * 0.01)","741647 * ( 1 + normrandom_deaths[1] * 0.01)","707725 * ( 1 + normrandom_deaths[1] * 0.01)","701622 * ( 1 + normrandom_deaths[1] * 0.01)","675768 * ( 1 + normrandom_deaths[1] * 0.01)","675393 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge70to71","Pop Age 70 to 71","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",673600,{"$f":"L80 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"607740 * ( 1 + normrandom_deaths[1] * 0.01)"},"597629 * ( 1 + normrandom_deaths[1] * 0.01)","596083 * ( 1 + normrandom_deaths[1] * 0.01)","585165 * ( 1 + normrandom_deaths[1] * 0.01)","564876 * ( 1 + normrandom_deaths[1] * 0.01)","724869 * ( 1 + normrandom_deaths[1] * 0.01)","719871 * ( 1 + normrandom_deaths[1] * 0.01)","733106 * ( 1 + normrandom_deaths[1] * 0.01)","699745 * ( 1 + normrandom_deaths[1] * 0.01)","693874 * ( 1 + normrandom_deaths[1] * 0.01)","668464 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge71to72","Pop Age 71 to 72","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",658842,{"$f":"L81 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"663587 * ( 1 + normrandom_deaths[1] * 0.01)"},"598921 * ( 1 + normrandom_deaths[1] * 0.01)","589124 * ( 1 + normrandom_deaths[1] * 0.01)","587777 * ( 1 + normrandom_deaths[1] * 0.01)","577177 * ( 1 + normrandom_deaths[1] * 0.01)","557290 * ( 1 + normrandom_deaths[1] * 0.01)","715316 * ( 1 + normrandom_deaths[1] * 0.01)","710570 * ( 1 + normrandom_deaths[1] * 0.01)","723830 * ( 1 + normrandom_deaths[1] * 0.01)","691071 * ( 1 + normrandom_deaths[1] * 0.01)","685448 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge72to73","Pop Age 72 to 73","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",637152,{"$f":"L82 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"647842 * ( 1 + normrandom_deaths[1] * 0.01)"},"652734 * ( 1 + normrandom_deaths[1] * 0.01)","589356 * ( 1 + normrandom_deaths[1] * 0.01)","579896 * ( 1 + normrandom_deaths[1] * 0.01)","578760 * ( 1 + normrandom_deaths[1] * 0.01)","568498 * ( 1 + normrandom_deaths[1] * 0.01)","549042 * ( 1 + normrandom_deaths[1] * 0.01)","704938 * ( 1 + normrandom_deaths[1] * 0.01)","700456 * ( 1 + normrandom_deaths[1] * 0.01)","713738 * ( 1 + normrandom_deaths[1] * 0.01)","681625 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge73to74","Pop Age 73 to 74","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",585257,{"$f":"L83 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"625238 * ( 1 + normrandom_deaths[1] * 0.01)"},"635944 * ( 1 + normrandom_deaths[1] * 0.01)","640992 * ( 1 + normrandom_deaths[1] * 0.01)","578994 * ( 1 + normrandom_deaths[1] * 0.01)","569893 * ( 1 + normrandom_deaths[1] * 0.01)","568979 * ( 1 + normrandom_deaths[1] * 0.01)","559076 * ( 1 + normrandom_deaths[1] * 0.01)","540081 * ( 1 + normrandom_deaths[1] * 0.01)","693667 * ( 1 + normrandom_deaths[1] * 0.01)","689462 * ( 1 + normrandom_deaths[1] * 0.01)","702759 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge74to75","Pop Age 74 to 75","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",547332,{"$f":"L84 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"572995 * ( 1 + normrandom_deaths[1] * 0.01)"},"612392 * ( 1 + normrandom_deaths[1] * 0.01)","623112 * ( 1 + normrandom_deaths[1] * 0.01)","628322 * ( 1 + normrandom_deaths[1] * 0.01)","567800 * ( 1 + normrandom_deaths[1] * 0.01)","559078 * ( 1 + normrandom_deaths[1] * 0.01)","558395 * ( 1 + normrandom_deaths[1] * 0.01)","548872 * ( 1 + normrandom_deaths[1] * 0.01)","530371 * ( 1 + normrandom_deaths[1] * 0.01)","681453 * ( 1 + normrandom_deaths[1] * 0.01)","677539 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge75to76","Pop Age 75 to 76","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",552801,{"$f":"L85 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"534514 * ( 1 + normrandom_deaths[1] * 0.01)"},"559824 * ( 1 + normrandom_deaths[1] * 0.01)","598594 * ( 1 + normrandom_deaths[1] * 0.01)","609324 * ( 1 + normrandom_deaths[1] * 0.01)","614698 * ( 1 + normrandom_deaths[1] * 0.01)","555749 * ( 1 + normrandom_deaths[1] * 0.01)","547426 * ( 1 + normrandom_deaths[1] * 0.01)","546985 * ( 1 + normrandom_deaths[1] * 0.01)","537861 * ( 1 + normrandom_deaths[1] * 0.01)","519889 * ( 1 + normrandom_deaths[1] * 0.01)","668267 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge76to77","Pop Age 76 to 77","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",528927,{"$f":"L86 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"538333 * ( 1 + normrandom_deaths[1] * 0.01)"},"520800 * ( 1 + normrandom_deaths[1] * 0.01)","545732 * ( 1 + normrandom_deaths[1] * 0.01)","583824 * ( 1 + normrandom_deaths[1] * 0.01)","594557 * ( 1 + normrandom_deaths[1] * 0.01)","600097 * ( 1 + normrandom_deaths[1] * 0.01)","542820 * ( 1 + normrandom_deaths[1] * 0.01)","534918 * ( 1 + normrandom_deaths[1] * 0.01)","534725 * ( 1 + normrandom_deaths[1] * 0.01)","526023 * ( 1 + normrandom_deaths[1] * 0.01)","508613 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge77to78","Pop Age 77 to 78","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",505774,{"$f":"L87 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"513472 * ( 1 + normrandom_deaths[1] * 0.01)"},"522895 * ( 1 + normrandom_deaths[1] * 0.01)","506158 * ( 1 + normrandom_deaths[1] * 0.01)","530679 * ( 1 + normrandom_deaths[1] * 0.01)","568038 * ( 1 + normrandom_deaths[1] * 0.01)","578766 * ( 1 + normrandom_deaths[1] * 0.01)","584471 * ( 1 + normrandom_deaths[1] * 0.01)","528971 * ( 1 + normrandom_deaths[1] * 0.01)","521509 * ( 1 + normrandom_deaths[1] * 0.01)","521571 * ( 1 + normrandom_deaths[1] * 0.01)","513312 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge78to79","Pop Age 78 to 79","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",478861,{"$f":"L88 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"489175 * ( 1 + normrandom_deaths[1] * 0.01)"},"496965 * ( 1 + normrandom_deaths[1] * 0.01)","506397 * ( 1 + normrandom_deaths[1] * 0.01)","490494 * ( 1 + normrandom_deaths[1] * 0.01)","514562 * ( 1 + normrandom_deaths[1] * 0.01)","551123 * ( 1 + normrandom_deaths[1] * 0.01)","561830 * ( 1 + normrandom_deaths[1] * 0.01)","567697 * ( 1 + normrandom_deaths[1] * 0.01)","514087 * ( 1 + normrandom_deaths[1] * 0.01)","507085 * ( 1 + normrandom_deaths[1] * 0.01)","507410 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge79to80","Pop Age 79 to 80","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",467232,{"$f":"L89 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"461198 * ( 1 + normrandom_deaths[1] * 0.01)"},"471447 * ( 1 + normrandom_deaths[1] * 0.01)","479315 * ( 1 + normrandom_deaths[1] * 0.01)","488738 * ( 1 + normrandom_deaths[1] * 0.01)","473708 * ( 1 + normrandom_deaths[1] * 0.01)","497274 * ( 1 + normrandom_deaths[1] * 0.01)","532955 * ( 1 + normrandom_deaths[1] * 0.01)","543622 * ( 1 + normrandom_deaths[1] * 0.01)","549640 * ( 1 + normrandom_deaths[1] * 0.01)","498044 * ( 1 + normrandom_deaths[1] * 0.01)","491521 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge80to81","Pop Age 80 to 81","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",466289,{"$f":"L90 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"447829 * ( 1 + normrandom_deaths[1] * 0.01)"},"442377 * ( 1 + normrandom_deaths[1] * 0.01)","452535 * ( 1 + normrandom_deaths[1] * 0.01)","460461 * ( 1 + normrandom_deaths[1] * 0.01)","469851 * ( 1 + normrandom_deaths[1] * 0.01)","455729 * ( 1 + normrandom_deaths[1] * 0.01)","478734 * ( 1 + normrandom_deaths[1] * 0.01)","513448 * ( 1 + normrandom_deaths[1] * 0.01)","524047 * ( 1 + normrandom_deaths[1] * 0.01)","530201 * ( 1 + normrandom_deaths[1] * 0.01)","480748 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge81to82","Pop Age 81 to 82","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",409508,{"$f":"L91 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"444424 * ( 1 + normrandom_deaths[1] * 0.01)"},"427187 * ( 1 + normrandom_deaths[1] * 0.01)","422329 * ( 1 + normrandom_deaths[1] * 0.01)","432359 * ( 1 + normrandom_deaths[1] * 0.01)","440316 * ( 1 + normrandom_deaths[1] * 0.01)","449643 * ( 1 + normrandom_deaths[1] * 0.01)","436463 * ( 1 + normrandom_deaths[1] * 0.01)","458841 * ( 1 + normrandom_deaths[1] * 0.01)","492486 * ( 1 + normrandom_deaths[1] * 0.01)","502985 * ( 1 + normrandom_deaths[1] * 0.01)","509256 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge82to83","Pop Age 82 to 83","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",383855,{"$f":"L92 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"387835 * ( 1 + normrandom_deaths[1] * 0.01)"},"421301 * ( 1 + normrandom_deaths[1] * 0.01)","405327 * ( 1 + normrandom_deaths[1] * 0.01)","401066 * ( 1 + normrandom_deaths[1] * 0.01)","410929 * ( 1 + normrandom_deaths[1] * 0.01)","418882 * ( 1 + normrandom_deaths[1] * 0.01)","428111 * ( 1 + normrandom_deaths[1] * 0.01)","415905 * ( 1 + normrandom_deaths[1] * 0.01)","437584 * ( 1 + normrandom_deaths[1] * 0.01)","470053 * ( 1 + normrandom_deaths[1] * 0.01)","480417 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge83to84","Pop Age 83 to 84","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",357773,{"$f":"L93 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"361046 * ( 1 + normrandom_deaths[1] * 0.01)"},"365115 * ( 1 + normrandom_deaths[1] * 0.01)","397025 * ( 1 + normrandom_deaths[1] * 0.01)","382340 * ( 1 + normrandom_deaths[1] * 0.01)","378675 * ( 1 + normrandom_deaths[1] * 0.01)","388328 * ( 1 + normrandom_deaths[1] * 0.01)","396240 * ( 1 + normrandom_deaths[1] * 0.01)","405332 * ( 1 + normrandom_deaths[1] * 0.01)","394122 * ( 1 + normrandom_deaths[1] * 0.01)","415028 * ( 1 + normrandom_deaths[1] * 0.01)","446213 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge84to85","Pop Age 84 to 85","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",323867,{"$f":"L94 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"333865 * ( 1 + normrandom_deaths[1] * 0.01)"},"337274 * ( 1 + normrandom_deaths[1] * 0.01)","341402 * ( 1 + normrandom_deaths[1] * 0.01)","371646 * ( 1 + normrandom_deaths[1] * 0.01)","358267 * ( 1 + normrandom_deaths[1] * 0.01)","355191 * ( 1 + normrandom_deaths[1] * 0.01)","364586 * ( 1 + normrandom_deaths[1] * 0.01)","372411 * ( 1 + normrandom_deaths[1] * 0.01)","381322 * ( 1 + normrandom_deaths[1] * 0.01)","371125 * ( 1 + normrandom_deaths[1] * 0.01)","391177 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge85to86","Pop Age 85 to 86","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",293152,{"$f":"L95 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"299540 * ( 1 + normrandom_deaths[1] * 0.01)"},"309142 * ( 1 + normrandom_deaths[1] * 0.01)","312651 * ( 1 + normrandom_deaths[1] * 0.01)","316803 * ( 1 + normrandom_deaths[1] * 0.01)","345271 * ( 1 + normrandom_deaths[1] * 0.01)","333208 * ( 1 + normrandom_deaths[1] * 0.01)","330705 * ( 1 + normrandom_deaths[1] * 0.01)","339790 * ( 1 + normrandom_deaths[1] * 0.01)","347480 * ( 1 + normrandom_deaths[1] * 0.01)","356160 * ( 1 + normrandom_deaths[1] * 0.01)","346985 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge86to87","Pop Age 86 to 87","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",263311,{"$f":"L96 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"268438 * ( 1 + normrandom_deaths[1] * 0.01)"},"274640 * ( 1 + normrandom_deaths[1] * 0.01)","283795 * ( 1 + normrandom_deaths[1] * 0.01)","287363 * ( 1 + normrandom_deaths[1] * 0.01)","291500 * ( 1 + normrandom_deaths[1] * 0.01)","318092 * ( 1 + normrandom_deaths[1] * 0.01)","307339 * ( 1 + normrandom_deaths[1] * 0.01)","305386 * ( 1 + normrandom_deaths[1] * 0.01)","314108 * ( 1 + normrandom_deaths[1] * 0.01)","321608 * ( 1 + normrandom_deaths[1] * 0.01)","330006 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge87to88","Pop Age 87 to 88","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",236268,{"$f":"L97 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"238404 * ( 1 + normrandom_deaths[1] * 0.01)"},"243411 * ( 1 + normrandom_deaths[1] * 0.01)","249372 * ( 1 + normrandom_deaths[1] * 0.01)","258026 * ( 1 + normrandom_deaths[1] * 0.01)","261607 * ( 1 + normrandom_deaths[1] * 0.01)","265683 * ( 1 + normrandom_deaths[1] * 0.01)","290307 * ( 1 + normrandom_deaths[1] * 0.01)","280843 * ( 1 + normrandom_deaths[1] * 0.01)","279407 * ( 1 + normrandom_deaths[1] * 0.01)","287710 * ( 1 + normrandom_deaths[1] * 0.01)","294959 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge88to89","Pop Age 88 to 89","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",203475,{"$f":"L98 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"211167 * ( 1 + normrandom_deaths[1] * 0.01)"},"213407 * ( 1 + normrandom_deaths[1] * 0.01)","218234 * ( 1 + normrandom_deaths[1] * 0.01)","223899 * ( 1 + normrandom_deaths[1] * 0.01)","231992 * ( 1 + normrandom_deaths[1] * 0.01)","235532 * ( 1 + normrandom_deaths[1] * 0.01)","239498 * ( 1 + normrandom_deaths[1] * 0.01)","262064 * ( 1 + normrandom_deaths[1] * 0.01)","253853 * ( 1 + normrandom_deaths[1] * 0.01)","252891 * ( 1 + normrandom_deaths[1] * 0.01)","260715 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge89to90","Pop Age 89 to 90","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",174856,{"$f":"L99 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"179167 * ( 1 + normrandom_deaths[1] * 0.01)"},"186238 * ( 1 + normrandom_deaths[1] * 0.01)","188519 * ( 1 + normrandom_deaths[1] * 0.01)","193103 * ( 1 + normrandom_deaths[1] * 0.01)","198414 * ( 1 + normrandom_deaths[1] * 0.01)","205886 * ( 1 + normrandom_deaths[1] * 0.01)","209327 * ( 1 + normrandom_deaths[1] * 0.01)","213127 * ( 1 + normrandom_deaths[1] * 0.01)","233553 * ( 1 + normrandom_deaths[1] * 0.01)","226547 * ( 1 + normrandom_deaths[1] * 0.01)","226005 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge90to91","Pop Age 90 to 91","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",146395,{"$f":"L100 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"151385 * ( 1 + normrandom_deaths[1] * 0.01)"},"155399 * ( 1 + normrandom_deaths[1] * 0.01)","161804 * ( 1 + normrandom_deaths[1] * 0.01)","164064 * ( 1 + normrandom_deaths[1] * 0.01)","168345 * ( 1 + normrandom_deaths[1] * 0.01)","173249 * ( 1 + normrandom_deaths[1] * 0.01)","180048 * ( 1 + normrandom_deaths[1] * 0.01)","183333 * ( 1 + normrandom_deaths[1] * 0.01)","186916 * ( 1 + normrandom_deaths[1] * 0.01)","205147 * ( 1 + normrandom_deaths[1] * 0.01)","199281 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge91to92","Pop Age 91 to 92","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",80927,{"$f":"L101 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"124531 * ( 1 + normrandom_deaths[1] * 0.01)"},"129034 * ( 1 + normrandom_deaths[1] * 0.01)","132713 * ( 1 + normrandom_deaths[1] * 0.01)","138433 * ( 1 + normrandom_deaths[1] * 0.01)","140623 * ( 1 + normrandom_deaths[1] * 0.01)","144558 * ( 1 + normrandom_deaths[1] * 0.01)","149023 * ( 1 + normrandom_deaths[1] * 0.01)","155123 * ( 1 + normrandom_deaths[1] * 0.01)","158210 * ( 1 + normrandom_deaths[1] * 0.01)","161539 * ( 1 + normrandom_deaths[1] * 0.01)","177588 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge92to93","Pop Age 92 to 93","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",50679,{"$f":"L102 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"67644 * ( 1 + normrandom_deaths[1] * 0.01)"},"104386 * ( 1 + normrandom_deaths[1] * 0.01)","108396 * ( 1 + normrandom_deaths[1] * 0.01)","111727 * ( 1 + normrandom_deaths[1] * 0.01)","116775 * ( 1 + normrandom_deaths[1] * 0.01)","118861 * ( 1 + normrandom_deaths[1] * 0.01)","122432 * ( 1 + normrandom_deaths[1] * 0.01)","126450 * ( 1 + normrandom_deaths[1] * 0.01)","131861 * ( 1 + normrandom_deaths[1] * 0.01)","134726 * ( 1 + normrandom_deaths[1] * 0.01)","137783 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge93to94","Pop Age 93 to 94","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",42930,{"$f":"L103 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"41632 * ( 1 + normrandom_deaths[1] * 0.01)"},"55743 * ( 1 + normrandom_deaths[1] * 0.01)","86285 * ( 1 + normrandom_deaths[1] * 0.01)","89816 * ( 1 + normrandom_deaths[1] * 0.01)","92797 * ( 1 + normrandom_deaths[1] * 0.01)","97205 * ( 1 + normrandom_deaths[1] * 0.01)","99162 * ( 1 + normrandom_deaths[1] * 0.01)","102367 * ( 1 + normrandom_deaths[1] * 0.01)","105946 * ( 1 + normrandom_deaths[1] * 0.01)","110699 * ( 1 + normrandom_deaths[1] * 0.01)","113329 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge94to95","Pop Age 94 to 95","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",41801,{"$f":"L104 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"34626 * ( 1 + normrandom_deaths[1] * 0.01)"},"33677 * ( 1 + normrandom_deaths[1] * 0.01)","45247 * ( 1 + normrandom_deaths[1] * 0.01)","70272 * ( 1 + normrandom_deaths[1] * 0.01)","73344 * ( 1 + normrandom_deaths[1] * 0.01)","75978 * ( 1 + normrandom_deaths[1] * 0.01)","79782 * ( 1 + normrandom_deaths[1] * 0.01)","81588 * ( 1 + normrandom_deaths[1] * 0.01)","84431 * ( 1 + normrandom_deaths[1] * 0.01)","87583 * ( 1 + normrandom_deaths[1] * 0.01)","91715 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge95to96","Pop Age 95 to 96","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",40846,{"$f":"L105 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"33015 * ( 1 + normrandom_deaths[1] * 0.01)"},"27433 * ( 1 + normrandom_deaths[1] * 0.01)","26765 * ( 1 + normrandom_deaths[1] * 0.01)","36095 * ( 1 + normrandom_deaths[1] * 0.01)","56262 * ( 1 + normrandom_deaths[1] * 0.01)","58893 * ( 1 + normrandom_deaths[1] * 0.01)","61183 * ( 1 + normrandom_deaths[1] * 0.01)","64418 * ( 1 + normrandom_deaths[1] * 0.01)","66053 * ( 1 + normrandom_deaths[1] * 0.01)","68536 * ( 1 + normrandom_deaths[1] * 0.01)","71273 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge96to97","Pop Age 96 to 97","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",31707,{"$f":"L106 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"31497 * ( 1 + normrandom_deaths[1] * 0.01)"},"25538 * ( 1 + normrandom_deaths[1] * 0.01)","21291 * ( 1 + normrandom_deaths[1] * 0.01)","20844 * ( 1 + normrandom_deaths[1] * 0.01)","28222 * ( 1 + normrandom_deaths[1] * 0.01)","44161 * ( 1 + normrandom_deaths[1] * 0.01)","46373 * ( 1 + normrandom_deaths[1] * 0.01)","48327 * ( 1 + normrandom_deaths[1] * 0.01)","51030 * ( 1 + normrandom_deaths[1] * 0.01)","52475 * ( 1 + normrandom_deaths[1] * 0.01)","54605 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge97to98","Pop Age 97 to 98","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",22819,{"$f":"L107 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"23842 * ( 1 + normrandom_deaths[1] * 0.01)"},"23773 * ( 1 + normrandom_deaths[1] * 0.01)","19342 * ( 1 + normrandom_deaths[1] * 0.01)","16183 * ( 1 + normrandom_deaths[1] * 0.01)","15902 * ( 1 + normrandom_deaths[1] * 0.01)","21623 * ( 1 + normrandom_deaths[1] * 0.01)","33976 * ( 1 + normrandom_deaths[1] * 0.01)","35800 * ( 1 + normrandom_deaths[1] * 0.01)","37434 * ( 1 + normrandom_deaths[1] * 0.01)","39654 * ( 1 + normrandom_deaths[1] * 0.01)","40905 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge98to99","Pop Age 98 to 99","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",16270,{"$f":"L108 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"16728 * ( 1 + normrandom_deaths[1] * 0.01)"},"17556 * ( 1 + normrandom_deaths[1] * 0.01)","17579 * ( 1 + normrandom_deaths[1] * 0.01)","14357 * ( 1 + normrandom_deaths[1] * 0.01)","12061 * ( 1 + normrandom_deaths[1] * 0.01)","11897 * ( 1 + normrandom_deaths[1] * 0.01)","16250 * ( 1 + normrandom_deaths[1] * 0.01)","25645 * ( 1 + normrandom_deaths[1] * 0.01)","27121 * ( 1 + normrandom_deaths[1] * 0.01)","28466 * ( 1 + normrandom_deaths[1] * 0.01)","30259 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge99to100","Pop Age 99 to 100","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",10648,{"$f":"L109 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"11589 * ( 1 + normrandom_deaths[1] * 0.01)"},"11976 * ( 1 + normrandom_deaths[1] * 0.01)","12628 * ( 1 + normrandom_deaths[1] * 0.01)","12703 * ( 1 + normrandom_deaths[1] * 0.01)","10417 * ( 1 + normrandom_deaths[1] * 0.01)","8791 * ( 1 + normrandom_deaths[1] * 0.01)","8707 * ( 1 + normrandom_deaths[1] * 0.01)","11948 * ( 1 + normrandom_deaths[1] * 0.01)","18941 * ( 1 + normrandom_deaths[1] * 0.01)","20110 * ( 1 + normrandom_deaths[1] * 0.01)","21193 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge100andOver","Pop Age 100 and Over","Macroeconomic","double(14,0)",null,null,null,null,"ISTAT Medium Estimate","N",16145,{"$f":"L110 &\" * ( 1 + normrandom_deaths[1] * 0.01)\"","v":"17430 * ( 1 + normrandom_deaths[1] * 0.01)"},"18981 * ( 1 + normrandom_deaths[1] * 0.01)","20331 * ( 1 + normrandom_deaths[1] * 0.01)","21738 * ( 1 + normrandom_deaths[1] * 0.01)","22787 * ( 1 + normrandom_deaths[1] * 0.01)","21932 * ( 1 + normrandom_deaths[1] * 0.01)","20245 * ( 1 + normrandom_deaths[1] * 0.01)","19112 * ( 1 + normrandom_deaths[1] * 0.01)","20764 * ( 1 + normrandom_deaths[1] * 0.01)","27063 * ( 1 + normrandom_deaths[1] * 0.01)","32379 * ( 1 + normrandom_deaths[1] * 0.01)"]
["PopAge0to4","Pop Age 0 to 4","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K112:K116)","v":2846446},"PopAge0to1[y]+PopAge1to2[y]+PopAge2to3[y]+PopAge3to4[y]+PopAge4to5[y]"]
["PopAge5to9","Pop Age 5 to 9","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K117:K121)","v":2842152},"PopAge5to6[y]+PopAge6to7[y]+PopAge7to8[y]+PopAge8to9[y]+PopAge9to10[y]"]
["PopAge10to14","Pop Age 10 to 14","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K122:K126)","v":2824624},"PopAge10to11[y]+PopAge11to12[y]+PopAge12to13[y]+PopAge13to14[y]+PopAge14to15[y]"]
["PopAge15to19","Pop Age 15 to 19","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K127:K131)","v":2934617},"PopAge15to16[y]+PopAge16to17[y]+PopAge17to18[y]+PopAge18to19[y]+PopAge19to20[y]"]
["PopAge20to24","Pop Age 20 to 24","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K132:K136)","v":3134616},"PopAge20to21[y]+PopAge21to22[y]+PopAge22to23[y]+PopAge23to24[y]+PopAge24to25[y]"]
["PopAge25to29","Pop Age 25 to 29","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K137:K141)","v":3471266},"PopAge25to26[y]+PopAge26to27[y]+PopAge27to28[y]+PopAge28to29[y]+PopAge29to30[y]"]
["PopAge30to34","Pop Age 30 to 34","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K142:K146)","v":4062179},"PopAge30to31[y]+PopAge31to32[y]+PopAge32to33[y]+PopAge33to34[y]+PopAge34to35[y]"]
["PopAge35to39","Pop Age 35 to 39","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K147:K151)","v":4788169},"PopAge35to36[y]+PopAge36to37[y]+PopAge37to38[y]+PopAge38to39[y]+PopAge39to40[y]"]
["PopAge40to44","Pop Age 40 to 44","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K152:K156)","v":4940399},"PopAge40to41[y]+PopAge41to42[y]+PopAge42to43[y]+PopAge43to44[y]+PopAge44to45[y]"]
["PopAge45to49","Pop Age 45 to 49","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K157:K161)","v":4784790},"PopAge45to46[y]+PopAge46to47[y]+PopAge47to48[y]+PopAge48to49[y]+PopAge49to50[y]"]
["PopAge50to54","Pop Age 50 to 54","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K162:K166)","v":4143200},"PopAge50to51[y]+PopAge51to52[y]+PopAge52to53[y]+PopAge53to54[y]+PopAge54to55[y]"]
["PopAge55to59","Pop Age 55 to 59","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K167:K171)","v":3727316},"PopAge55to56[y]+PopAge56to57[y]+PopAge57to58[y]+PopAge58to59[y]+PopAge59to60[y]"]
["PopAge60to64","Pop Age 60 to 64","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K172:K176)","v":3825131},"PopAge60to61[y]+PopAge61to62[y]+PopAge62to63[y]+PopAge63to64[y]+PopAge64to65[y]"]
["PopAge65to69","Pop Age 65 to 69","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K177:K181)","v":3052238},"PopAge65to66[y]+PopAge66to67[y]+PopAge67to68[y]+PopAge68to69[y]+PopAge69to70[y]"]
["PopAge70to74","Pop Age 70 to 74","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K182:K186)","v":3102183},"PopAge70to71[y]+PopAge71to72[y]+PopAge72to73[y]+PopAge73to74[y]+PopAge74to75[y]"]
["PopAge75to79","Pop Age 75 to 79","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K187:K191)","v":2533595},"PopAge75to76[y]+PopAge76to77[y]+PopAge77to78[y]+PopAge78to79[y]+PopAge79to80[y]"]
["PopAge80to84","Pop Age 80 to 84","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K192:K196)","v":1941292},"PopAge80to81[y]+PopAge81to82[y]+PopAge82to83[y]+PopAge83to84[y]+PopAge84to85[y]"]
["PopAge85to89","Pop Age 85 to 89","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K197:K201)","v":1171062},"PopAge85to86[y]+PopAge86to87[y]+PopAge87to88[y]+PopAge88to89[y]+PopAge89to90[y]"]
["PopAge90to94","Pop Age 90 to 94","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K202:K206)","v":362732},"PopAge90to91[y]+PopAge91to92[y]+PopAge92to93[y]+PopAge93to94[y]+PopAge94to95[y]"]
["PopAge95to99","Pop Age 95 to 99","Macroeconomic","double(14,0)",null,null,null,null,"Subtotal","N",{"$f":"SUM(K207:K211)","v":122290},"PopAge95to96[y]+PopAge96to97[y]+PopAge97to98[y]+PopAge98to99[y]+PopAge99to100[y]"]
["totpop","Total Population","Macroeconomic","double(12,0)",null,null,null,null,"Grand Total","Y",{"$f":"SUM(K212:K232)","v":60626442},"PopAge0to4[y] + PopAge5to9[y] + PopAge10to14[y] + PopAge15to19[y] + PopAge20to24[y] + PopAge25to29[y] + PopAge30to34[y] + PopAge35to39[y] + PopAge40to44[y] + PopAge45to49[y] + PopAge50to54[y] + PopAge55to59[y] + PopAge60to64[y] + PopAge65to69[y] + PopAge70to74[y] + PopAge75to79[y] + PopAge80to84[y] + PopAge85to89[y] + PopAge90to94[y] + PopAge95to99[y] + PopAge100andOver[y]"]
["childpop","Population Below 20","Macroeconomic","double(12,0)",null,null,null,null,"Subtotal","Y",{"$f":"SUM(K213:K216)","v":11447839},"PopAge0to4[y] + PopAge5to9[y] + PopAge10to14[y] + PopAge15to19[y]"]
["workingagepop","Population Aged 20+","Macroeconomic","double(12,0)",null,null,null,null,"Subtotal","Y",{"$f":"K233-K234","v":49178603},"totpop[y] - childpop[y]"]
["seniorpop","Population Aged 65+","Macroeconomic","double(12,0)",null,null,null,null,"Subtotal","Y",{"$f":"SUM(K226:K232)+K212","v":12301537},"PopAge65to69[y] + PopAge70to74[y] + PopAge75to79[y] + PopAge80to84[y] + PopAge85to89[y] + PopAge90to94[y] + PopAge95to99[y] + PopAge100andOver[y]"]
["retiredpop","Population Eligible for Social Insurance Benefits","Macroeconomic","double(12,0)",null,null,null,null,"Subtotal","Y",{"$f":"K236","v":12301537},"seniorpop[y]"]
["age20to64pop","Population Aged 20-64","Macroeconomic","double(12,0)",null,null,null,null,"Subtotal","Y",{"$f":"K235-K236","v":36877066},"workingagepop[y] - seniorpop[y]"]
["laborforcepart","Overall Labor Force Participation Rate","Macroeconomic","double(8,6)",0.4,0.8,null,null,"Gradual Increase with Randon Shocks","Y",0.66500000000000004,"laborforcepart[y-1] + normrandom_lfp[y] * 0.0001",{"$f":"'EuroStat Data'!G51","v":"0.149407 + 0.77695 * laborforcepart[y-1] + 0.00013 * normrandom_lfp[y]"}]
["laborforce","Size of Labor Force","Macroeconomic","double(12,0)",null,null,null,null,"Labor Force Participation Rate * Working Age Population","Y",{"$f":"K238*K239","v":24523248.890000001},"age20to64pop[y] * laborforcepart[y]"]
["unemployment","Unemployment Rate","Macroeconomic","double(8,6)",0.01,0.25,null,null,"Autoregressive Function Based on Previous Actuals","Y",8.4000000000000005E-2,"0.093 + normrandom_unem[y]*0.0001",{"$f":"'ISAT Unemployment'!B64","v":"0.005487 + 0.9319 * unemployment[y-1] + 0.01677 * normrandom_unem[y]"}]
["employed","Number of Persons Employed","Macroeconomic","double(12,0)",null,null,null,null,"Labor Force times (1 - Unemployment Rate)","Y",{"$f":"K240*(1-K241)","v":22463295.983240001},"laborforce[y] * (1 - unemployment[y])"]
["productivitygrowth","Productivity Growth","Macroeconomic","double(8,6)",-0.01,0.05,null,null,"Autoregressive Function with Random Shocks","Y",1E-3,"-0.01 + normrandom_prod[y]*0.0001",{"$f":"'EuroStat Data'!G33","v":"-0.006901 + 0.09188 * productivitygrowth[y-1] + 0.00017 * normrandom_prod[y]"}]
["GDPgrowth","Real GDP Growth","Macroeconomic","double(8,6)",null,null,null,null,"Based on LFP and Productivity Growth","Y",4.0000000000000001E-3,"-0.018+normrandom_lfp[y]*0.0001","( employed[y] / employed[y-1]  - 1 ) + productivitygrowth[y]"]
["realGDP","Real GDP","Macroeconomic","double(20,0)",null,null,null,null,"Prior Year GDP Plus GDPGrowth","Y",1580220000000,"realGDP[y-1] * (1 + GDPgrowth[y])"]
["inflation","General Inflation","Macroeconomic","double(8,6)",null,null,null,null,"Autoregressive equation based on Eurostat GDP Deflator Data","Y",2.9000000000000001E-2,1.9E-2,{"$f":"'EuroStat Data'!G42","v":"0.007415 + 0.67568 * inflation[y-1] + 0.00012 * normrandom_infl[y]"}]
["priceIndex","Consumer Price Index","Macroeconomic","double(10,6)",null,null,null,null,"Prior Year Price Index Plus Inflation","Y",100,"priceIndex[y-1] * (1 + inflation[y])"]
["GDP","Nominal GDP","Macroeconomic","double(20,0)",null,null,null,null,"Real GDP * Price Index","Y",1580220000000,"realGDP[y] * priceIndex[y] * .01"]
["budget_GDP","Nominal GDP Assumptions in the Budget","Macroeconomic","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",1580220000000,1588662000000,1626858000000,1672782000000,1725526000000,{"$f":"A249&\"[y-1] * \"&A249&\"[4] / \"&A249&\"[3] \"","v":"budget_GDP[y-1] * budget_GDP[4] / budget_GDP[3] "}]
["newissuerate","Interest Rate on Newly Issued Bonds","Macroeconomic","double(8,6)",0.01,null,null,null,"Based on Prior Year Interest Rates, Current Inflation and Random Factor","Y",0.05,5.7500000000000002E-2,{"$f":"'EuroStat Data'!G60","v":"0.003899 + 0.95292 *newissuerate[y-1] + 0.04231 * normrandom_int[y]"}]
["newdebtweight","Weighting of Newly Issued Debt for Average Coupon","Macroeconomic","double(8,6)",null,null,null,null,"Fixed Amounts Based on Country's Term Structure","Y",{"$f":"1/6.99","v":0.14306151645207438},0.26]
["avgcpnrate","Average Coupon Rate Paid By Country","Macroeconomic","double(8,6)",0.01,0.2,null,null,"Weighted Average of New Issue Rate and Prior Year Avg. Coupon","Y",{"$f":"K263/K288","v":4.1714635675184762E-2},"(newissuerate[y] * newdebtweight[y]) + (avgcpnrate[y-1] * (1 - newdebtweight[y]))"]
["// Budgeted Revenues and Expenditures"]
["budget_directtax","Direct Taxes From Budget","Revenue","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",193282000000,210868000000,212483000000,219080000000,222761000000,{"$f":"A254&\"[y-1] * \"&A254&\"[4] / \"&A254&\"[3] \"","v":"budget_directtax[y-1] * budget_directtax[4] / budget_directtax[3] "}]
["budget_indirecttax","Indirect Taxes From Budget","Revenue","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",154361000000,176267000000,193272000000,198219000000,203290000000,{"$f":"A255&\"[y-1] * \"&A255&\"[4] / \"&A255&\"[3] \"","v":"budget_indirecttax[y-1] * budget_indirecttax[4] / budget_indirecttax[3] "}]
["budget_socialcont","Social Contributions From Budget","Revenue","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",214949000000,218481000000,222189000000,227562000000,234701000000,"budget_socialcont[y-1] * budget_socialcont[4] / budget_socialcont[3] "]
["budget_othrev","Other Revenues From Budget","Revenue","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",143003000000,140591000000,142115000000,147046000000,149656000000,"budget_othrev[y-1] * budget_othrev[4] / budget_othrev[3] "]
["budget_totrev","Total Revenues From Budget","Revenue","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",705595000000,746207000000,770059000000,791907000000,810408000000,"budget_totrev[y-1] * budget_totrev[4] / budget_totrev[3] "]
["budget_employeecomp","Employee Compensation From Budget","Expenditure","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",98985000000,98262000000,97542000000,97272000000,97876000000,{"$f":"A259&\"[y-1] * ( 1 + inflation[y])\"","v":"budget_employeecomp[y-1] * ( 1 + inflation[y])"}]
["budget_transfers","Transfers From Budget","Expenditure","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",524671000000,524245000000,528472000000,538266000000,548833000000,"budget_transfers[y-1] * budget_transfers[4] / budget_transfers[3] "]
["budget_othcurrexp","Other Current Expenditures From Budget","Expenditure","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",39579000000,37534000000,36271000000,36260000000,36632000000,{"$f":"A261&\"[y-1] * ( 1 + inflation[y])\"","v":"budget_othcurrexp[y-1] * ( 1 + inflation[y])"}]
["budget_capitalexp","Capital Expenditures From Budget","Expenditure","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",25559000000,27291000000,27034000000,25795000000,25731000000,{"$f":"A262&\"[y-1] * ( 1 + inflation[y])\"","v":"budget_capitalexp[y-1] * ( 1 + inflation[y])"}]
["budget_netinterest","Interest Expense From Budget","Expenditure","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",74595000000,80840000000,85255000000,90483000000,95811000000,"budget_netinterest[y-1] * budget_netinterest[4] / budget_netinterest[3] "]
["budget_totexp","Total Expenditures From Budget","Expenditure","double(20,0)",null,null,null,null,"Fixed Amounts from 2012 Budget","Y",763389000000,768172000000,774574000000,788076000000,804883000000,"budget_totexp[y-1] * budget_totexp[4] / budget_totexp[3] "]
["// Revenue Sensitivities"]
["sens_directtax","Direct Tax Sensitivity","Macroeconomic","double(6,4)",null,null,null,null,"Constant","Y",1.5,{"$f":"K266","v":1.5}]
["sens_indirecttax","Indirect Tax Sensitivity","Macroeconomic","double(6,4)",null,null,null,null,"Constant","Y",1,{"$f":"K267","v":1}]
["sens_socialcont","Social Contribution Sensitivity","Macroeconomic","double(6,4)",null,null,null,null,"Constant","Y",0.86,0.86]
["sens_othrev","Other Revenue Sensitivity","Macroeconomic","double(6,4)",null,null,null,null,"Constant","Y",1,1]
["// Expenditure Sensitivities"]
["sens_employeecomp","Employee Compensation Sensitivity","Macroeconomic","double(6,4)",null,null,null,null,"Constant","Y",0,{"$f":"K271","v":0}]
["sens_transfers","Transfers Sensitivity","Macroeconomic","double(6,4)",null,null,null,null,"Constant","Y",-0.06,-0.06]
["sens_othcurrexp","Other Current Expenditures Sensitivity","Macroeconomic","double(6,4)",null,null,null,null,"Constant","Y",0,0]
["sens_capitalexp","Capital Expenditures Sensitivity","Macroeconomic","double(6,4)",null,null,null,null,"Constant","Y",0,0]
["// Projected Revenues and Expenditures"]
["directtax","Direct Taxes","Revenue","double(20,0)",null,null,null,null,"Budgeted Amount Adjusted by GDP Differential times Sensitivity","Y",193282000000,{"$f":"A254&\"[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * \"&A266&\"[y])\"","v":"budget_directtax[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * sens_directtax[y])"}]
["indirecttax","Indirect Taxes","Revenue","double(20,0)",null,null,null,null,"Budgeted Amount Adjusted by GDP Differential times Sensitivity","Y",154361000000,{"$f":"A255&\"[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * \"&A267&\"[y])\"","v":"budget_indirecttax[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * sens_indirecttax[y])"}]
["socialcont","Social Contributions","Revenue","double(20,0)",null,null,null,null,"Budgeted Amount Adjusted by GDP Differential times Sensitivity","Y",214949000000,{"$f":"A256&\"[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * \"&A268&\"[y])\"","v":"budget_socialcont[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * sens_socialcont[y])"}]
["othrev","Other Revenues","Revenue","double(20,0)",null,null,null,null,"Budgeted Amount Adjusted by GDP Differential times Sensitivity","Y",143003000000,{"$f":"A257&\"[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * \"&A269&\"[y])\"","v":"budget_othrev[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * sens_othrev[y])"}]
["totrev","Total Revenues","Revenue","double(20,0)",null,null,null,null,"Sum of all revenue categories","Y",705595000000,{"$f":"A276&\"[y] + \"&A277&\"[y] + \"&A278&\"[y] + \"&A279&\"[y]\"","v":"directtax[y] + indirecttax[y] + socialcont[y] + othrev[y]"}]
["employeecomp","Employee Compensation","Expenditure","double(20,0)",null,null,null,null,"Budgeted Amount Adjusted by GDP Differential times Sensitivity","Y",98985000000,{"$f":"A259&\"[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * \"&A271&\"[y])\"","v":"budget_employeecomp[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * sens_employeecomp[y])"}]
["transfers","Transfers","Expenditure","double(20,0)",null,null,null,null,"Budgeted Amount Adjusted by GDP Differential times Sensitivity","Y",524671000000,{"$f":"A260&\"[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * \"&A272&\"[y])\"","v":"budget_transfers[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * sens_transfers[y])"}]
["othcurrexp","Other Current Expenditures","Expenditure","double(20,0)",null,null,null,null,"Budgeted Amount Adjusted by GDP Differential times Sensitivity","Y",39579000000,{"$f":"A261&\"[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * \"&A273&\"[y])\"","v":"budget_othcurrexp[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * sens_othcurrexp[y])"}]
["capitalexp","Capital Expenditures","Expenditure","double(20,0)",null,null,null,null,"Budgeted Amount Adjusted by GDP Differential times Sensitivity","Y",25559000000,{"$f":"A262&\"[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * \"&A274&\"[y])\"","v":"budget_capitalexp[y] * ( 1 + (budget_GDP[y]/GDP[y] - 1) * sens_capitalexp[y])"}]
["interest","Interest Expense","Expenditure","double(20,0)",null,null,null,null,"Average Treasury Rate Times Prior Year Debt","Y",74595000000,"debt[y-1] * avgcpnrate[y]"]
["totexp","Total Expenditures","Expenditure","double(20,0)",null,null,null,null,"Sum of all expediture categories","Y",763389000000,{"$f":"A281&\"[y] + \"&A282&\"[y] + \"&A283&\"[y] + \"&A284&\"[y] + \"&A285&\"[y]\"","v":"employeecomp[y] + transfers[y] + othcurrexp[y] + capitalexp[y] + interest[y]"}]
["surplus","Surplus or Deficit","Debt","double(20,0)",null,null,null,null,"Total revenues less total expenditures","Y",{"$f":"K280-K286","v":-57794000000},"totrev[y] - totexp[y]"]
["debt","Debt","Debt","double(20,0)",null,null,null,null,"Prior Year Debt Minus Surplus or Deficit","Y",{"$f":"1897179000000-108957700865.53","v":1788221299134.47},"debt[y-1] - surplus[y]"]

{"sheet":"adjustments","index":6,"n_rows":13,"n_cols":9,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Adjustment Name","Expression to Evaluate","Relation to Threshold ","Threshold Value","Series to Adjust if Threshold is Surpassed","Distribute Adjustment to Related Series","Constraint Operator","Constraint Amount","Dependent Series"]
["Expense Adjustment for Large Deficit","totexp[y]/totrev[y]",">",1.45,"totexp[y]","directtax[y]",">=",0]
[null,null,null,null,null,"indirecttax[y]",">=",0]
[null,null,null,null,null,"socialcont[y]",">=",0]
[null,null,null,null,null,"othrev[y]",">=",0]
[null,null,null,null,null,null,null,null,"surplus[y]"]
[null,null,null,null,null,null,null,null,"debt[y]"]
["Revenue Adjustment for Large Surplus","totexp[y]/totrev[y]","<",0.7,"totrev[y]","employeecomp[y]",">=",0]
[null,null,null,null,null,"transfers[y]",">=",0]
[null,null,null,null,null,"othcurrexp[y]",">=",0]
[null,null,null,null,null,"capitalexp[y]",">=",0]
[null,null,null,null,null,null,null,null,"surplus[y]"]
[null,null,null,null,null,null,null,null,"debt[y]"]

{"sheet":"ratingmap","index":7,"n_rows":28,"n_cols":33,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,1,0,31]]}
[null,"Minimum Cumulative Default Probability Associated with Rating"]
["Rating","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14","Year 15","Year 16","Year 17","Year 18","Year 19","Year 20","Year 21","Year 22","Year 23","Year 24","Year 25","Year 26","Year 27","Year 28","Year 29","Year 30","Year 31"]
["AAA",0,{"$f":"MIN(1,ROUND((1+$B3)^C$26-1,5))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(1,ROUND((1+$B3)^S$26-1,5))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"A3","v":"AAA"}]
["AA+",1.6881943016134132E-6,7.7459666924148335E-6,2.6457513110645909E-5,6.1481704595757597E-5,9.4815610529068469E-5,1.2961481396815721E-4,1.6757088052522727E-4,2.1028552018624585E-4,2.593067681338071E-4,3.1622776601683794E-4,3.9773576211929961E-4,4.7866595978786764E-4,5.667840856627477E-4,6.6189125062432485E-4,7.6376679984916577E-4,8.7217260217493193E-4,9.8685685605762749E-4,1.1075574474815049E-3,1.2340048963836697E-3,1.365924928035351E-3,1.5030407047819136E-3,1.6450747518908591E-3,1.7917506092219896E-3,1.942794238187436E-3,2.0979352111357985E-3,2.2569077079628835E-3,2.4194513424827691E-3,2.5853118389280055E-3,2.7542415769119229E-3,2.9260000212933276E-3,{"$f":"AE4+AE4-AD4","v":3.0977584656747322E-3},{"$f":"A4","v":"AA+"}]
["AA",8.8045442812220558E-6,4.8989794855663562E-5,1.6124515496597098E-4,3.1416556144810013E-4,4.5912961132995987E-4,6.1139185470531084E-4,7.7420927403383641E-4,9.5105204904884157E-4,1.159655121145938E-3,1.414213562373095E-3,1.804711387945459E-3,2.2018388728916936E-3,2.6412011417734568E-3,3.122652220224707E-3,3.6458294440564281E-3,4.2101720905440157E-3,4.8149400991491951E-3,5.4592326246794875E-3,6.1420062066282668E-3,6.862092377210716E-3,7.6182145665516787E-3,8.4090041960897741E-3,9.2330158803064048E-3,1.0088741682331133E-2,1.0974624390915367E-2,1.1889069804894462E-2,1.283045802682139E-2,1.3797153780231974E-2,1.4787515775282974E-2,1.5799905155581242E-2,{"$f":"AE5+AE5-AD5","v":1.6812294535879509E-2},"AA"]
["AA-",2.0266228065429445E-5,1.2328828005937954E-4,3.9166312055132277E-4,6.8898476035395722E-4,9.8264947972305982E-4,1.2762053126358626E-3,1.5873562927080991E-3,1.9162463307205576E-3,2.3157720095035262E-3,2.8284271247461901E-3,4.0053530621406023E-3,4.8196577847585209E-3,5.7091299812381526E-3,6.6721119894478358E-3,7.7066086676659306E-3,8.8103366050014519E-3,9.9807703147484911E-3,1.1215185160338594E-2,1.2510696882952756E-2,1.3864297695034519E-2,1.5272888978124588E-2,1.6733310679770391E-2,1.8242367545668166E-2,1.979685235228416E-2,2.1393566324268507E-2,2.3029336932001581E-2,2.4701033269286746E-2,2.6405579210950068E-2,2.8139964546112825E-2,2.9901254276146691E-2,3.1662544006180557E-2,"AA-"]
["A+",4.1888184491572325E-5,2.6514147167125705E-4,8.3084294544757378E-4,1.3816294727603347E-3,1.9251493448561334E-3,2.4574376899526872E-3,3.0358194939752265E-3,3.6133087330035888E-3,4.3286371989345561E-3,5.2915026221291815E-3,8.1737151931716694E-3,9.6602300887237095E-3,1.1255962565678592E-2,1.2955086158840851E-2,1.4751478213134503E-2,1.6638821752655557E-2,1.8610694208461981E-2,2.0660643671521886E-2,2.2782253536231412E-2,2.4969196512487257E-2,2.7215279033055487E-2,2.9514477085667415E-2,3.1860964469700666E-2,3.4249134426090455E-2,3.6673615524328886E-2,3.9129282618088332E-2,4.1611263605583988E-2,4.4114942655458532E-2,4.6635960485946731E-2,4.9170212215837332E-2,5.1704463945727933E-2,"A+"]
["A",7.9469931420632294E-5,5.0892042599997884E-4,1.6116451222275951E-3,2.5535269726399993E-3,3.4912318742816267E-3,4.3862284482229152E-3,5.3689850064979694E-3,6.3080900437454124E-3,7.5012398975102777E-3,9.1651513899116809E-3,1.219275418787483E-2,1.433651616551015E-2,1.6623941601628466E-2,1.9045164010824685E-2,2.1590041085979131E-2,2.4248309809448764E-2,2.7009718745014847E-2,2.9864138972423987E-2,3.2801655418162733E-2,3.5812640482017995E-2,3.8887811898761664E-2,4.2018276739031073E-2,4.5195563367156209E-2,4.8411643054608405E-2,5.165894280965759E-2,5.4930350836870041E-2,5.8219215891575193E-2,6.151934164950848E-2,6.4824977073948784E-2,6.8130803633989628E-2,7.1436630194030473E-2,"A"]
["A-",2.0549927007169636E-4,1.02469507659596E-3,2.8270125574535393E-3,4.3162483709814478E-3,5.8387498661956741E-3,7.2837490346661449E-3,8.8774996479864757E-3,1.038123306741545E-2,1.2217364691290835E-2,1.4696938456699069E-2,1.8275576351425713E-2,2.1225921690944522E-2,2.4335524897133306E-2,2.7589502701414196E-2,3.097313471327982E-2,3.4472019386832455E-2,3.8072198206046952E-2,4.1760251722843138E-2,4.5523371064355819E-2,4.9349408366218761E-2,5.3226909344382893E-2,5.7145130928599096E-2,6.1094046573356396E-2,6.5064341554960284E-2,6.9047400268325357E-2,7.3035287261124654E-2,7.7020723490140622E-2,8.0997059056711798E-2,8.4958243475260861E-2,8.8898794350214819E-2,9.2839345225168776E-2,"A-"]
["BBB+",5.9131210033281072E-4,2.04939015319192E-3,4.4899888641287298E-3,6.6947740813264192E-3,8.9610267268879409E-3,1.1165572085656874E-2,1.3615065185301171E-2,1.6003124694883807E-2,1.8575252353602089E-2,2.1633307652783935E-2,2.7450711056398503E-2,3.1390704357304094E-2,3.5476810470046104E-2,3.9688702166976564E-2,4.4007151294732663E-2,4.841410550145956E-2,5.2892729237851342E-2,5.7427416057016831E-2,6.2003778338719041E-2,6.6608619675119191E-2,7.1229894321729881E-2,7.5856657361997121E-2,8.0479008566404137E-2,8.5088032348295553E-2,8.9675735724704636E-2,9.4234985774423907E-2,9.875944773916033E-2,0.10324352462824729,0.10768229895467475,0.11207147704232676,0.11646065512997876,"BBB+"]
["BBB",1.2369316876852982E-3,3.6276714294434112E-3,6.817624219623725E-3,9.9799799598997204E-3,1.3183322798141597E-2,1.6428329190760697E-2,2.0061654966627256E-2,2.3694936167881948E-2,2.7119734511974854E-2,3.0594117081556706E-2,3.6535125229386546E-2,4.1464113410985312E-2,4.6526735849087716E-2,5.1697121251122191E-2,5.6951441177784577E-2,6.2267908227142045E-2,6.7626734153312273E-2,7.3010058406539333E-2,7.8401855805087753E-2,8.3787830426803475E-2,8.9155301375880527E-2,9.4493084848101469E-2,9.9791375879319119E-2,0.10504163230199676,0.1102364627336704,0.11536951985831197,0.12043539981623062,0.12542954817126545,0.13034817265845125,0.13518816271607562,0.14002815277369998,"BBB"]
["BBB-",2.6720778431774772E-3,7.0249555158733929E-3,1.191343779099887E-2,1.6899704139422086E-2,2.1952220844370166E-2,2.699814808463721E-2,3.2303714956642374E-2,3.7635754277016958E-2,4.2481525396341403E-2,4.6861498055439925E-2,5.6386175797047175E-2,6.2994402747990147E-2,6.9659025421030266E-2,7.6350421396999199E-2,8.3042705328236918E-2,8.9713432145277855E-2,9.6343291393091932E-2,0.10291580413595405,0.10941703034104441,0.11583529192979761,0.12216091463039511,0.12838599024392822,0.13450415983741482,0.14051041760437638,0.14640093461087109,0.152172901309924,0.15782438751144687,0.1633542184000335,0.16876186517025055,0.17404734887599521,0.17933283258173988,"BBB-"]
["BB+",6.0448325038829648E-3,1.456365338780074E-2,2.3135038361757693E-2,3.1616451413781409E-2,4.0129789433785965E-2,4.8088460154178357E-2,5.5289962922758409E-2,6.2620523792124252E-2,6.9572480191524011E-2,7.5723180070570204E-2,9.3102040058022265E-2,0.10217427087295852,0.11111852640051412,0.11990930154064505,0.12852673865451089,0.1369558069487605,0.14518555820334697,0.15320846435837526,0.16101983648564339,0.16861732105233479,0.17600046737538719,0.18317035922734606,0.19012930331131006,0.19688056751273905,0.20342816228063132,0.20977665906942863,0.21593104040656311,0.22189657678802779,0.22767872621469351,0.23328305274769359,0.23888737928069367,"BB+"]
["BB",1.164989270336856E-2,2.6475271481138773E-2,4.0265866437964551E-2,5.3441556863549552E-2,6.6636926699841129E-2,7.8142498040438921E-2,8.6914900908877532E-2,9.5915275112987086E-2,0.10484679298862698,0.11264990013311153,0.12921895125577529,0.14076719735879348,0.15200643453783394,0.16291438727995525,0.17347648707378982,0.1836845102529826,0.19353537813122001,0.20303011930376014,0.21217298549929078,0.22097070776446634,0.22943187771147888,0.23756643812887768,0.24538526781274617,0.25289984659106812,0.26012198790527463,0.26706362779679849,0.27373666060943669,0.28015281309387807,0.28632354985372754,0.29226000418802323,0.29819645852231891,"BB"]
["BB-",2.0937048502594629E-2,4.3726079174789961E-2,6.3848727473615322E-2,8.1591666241105781E-2,9.987121707479088E-2,0.11480300518714656,0.12507357834490865,0.13534348894571915,0.14538964887501449,0.15440531078949324,0.170529368802565,0.1842843144834691,0.19748849818471076,0.21013914606491413,0.22224091598230747,0.23380407830748456,0.24484303426648127,0.25537512155418057,0.26541966122102389,0.2749972050072913,0.2841289476704098,0.29283627401240075,0.30114041504986594,0.30906219198191759,0.31662183027956892,0.32383882936303954,0.3307318759934052,0.33731879173432477,0.3436165066930677,0.34964105328078954,0.35566559986851137,"BB-"]
["B+",3.6264031767027777E-2,6.7951306094879441E-2,9.5464443642646363E-2,0.11644376325076411,0.13826901315913123,0.15534995976825999,0.16723653906966623,0.17827318923494917,0.18839331198320178,0.19800303027984195,0.21875560204882274,0.23431598479649357,0.24901305191160059,0.26288550130442057,0.27597546287074903,0.28832654765222626,0.29998248073651096,0.31098616354531589,0.32137905040614534,0.33120075371197055,0.34048881399701053,0.34927858773843018,0.35760321801643241,0.36549366236795461,0.37297875903251426,0.38008531789895772,0.38683822625918329,0.39326056228984352,0.39937371126356008,0.40519748102332226,0.41102125078308444,"B+"]
["B",5.7886786056923219E-2,9.8891152283710398E-2,0.13418979096786759,0.15846150952202873,0.18271431252094072,0.2012979135510351,0.21431549174056455,0.22556251904959743,0.2359899997881266,0.24573156085452272,0.26684196300525281,0.28421520479700252,0.30041284367256449,0.31551475063895196,0.32960032998658628,0.34274641030534608,0.35502597092626276,0.36650744478527536,0.37725441267034399,0.38732555744117619,0.39677478558024948,0.40565145136465613,0.41400063898781131,0.42186347226674037,0.42927743172334809,0.43627666597992426,0.4428922894009289,0.44915266135663851,0.45508364482364178,0.46070884359401643,0.46633404236439108,"B"]
["B-",9.1213595477867226E-2,0.13922596740550952,0.18083597540312601,0.20876905901018952,0.23668660714117307,0.25717309346041628,0.27282045377867109,0.28624936681152674,0.29760907244235685,0.3081038785864274,0.33071881488759197,0.35157340448264929,0.37090191615052265,0.38882035463462095,0.40544176358675049,0.42087374331595162,0.4352170704962956,0.44856506130571511,0.46100342493720686,0.47261043029511945,0.48345726305125852,0.49360848900358834,0.50312256717320736,0.51205237544064675,0.52044572505000986,0.52834584966098774,0.53579186100776099,0.54281916749924064,0.5494598548924754,0.55574302993896285,0.56202620498545031,"B-"]
["CCC+",0.14211762234012576,0.19644820485643197,0.24541189348524062,0.27942644290535362,0.31341451589668956,0.33731680218399346,0.35818248152217991,0.37713972191032147,0.39278416809299838,0.40801102926269039,0.43276740392722252,0.4555168748937059,0.4763018510438386,0.49533002215957739,0.51278745339013287,0.5288396940878336,0.54363339327517635,0.55729811980591792,0.56994820610280128,0.58168451205895522,0.59259605497439227,0.60276148204108082,0.61225038039117829,0.62112443039590437,0.62943841359689834,0.63724108924033862,0.64457595408794899,0.65148189978706594,0.65799378109678908,0.66414290700335099,0.6702920329099129,"CCC+"]
["CCC",0.21258447406117267,0.27479253393764236,0.33420140660351733,0.37751445032612879,0.42074869960224731,0.45014063638957741,0.47817804844091477,0.50536442842613194,0.53105882809057714,0.55682133579811754,0.57705017376957668,0.59503909487109008,0.61086021800307044,0.62486876979744455,0.6373523091761244,0.64854442228064568,0.65863564347355208,0.66778212997012754,0.67611253581534081,0.68373345278886688,0.69073371644999215,0.69718781648070793,0.70315860155089716,0.70869942911589001,0.71385587857970223,0.71866712081298845,0.72316701690579321,0.72738500322124966,0.73134680742397196,0.73507503046930267,0.73880325351463338,"CCC"]
["CCC-",0.36410782380142892,0.43043989891576029,0.49351283867548729,0.53913802599871707,0.58341953264085011,0.61235392760090546,0.64083940979365006,0.6689087847515286,0.69659077929934254,0.7242582412371984,0.73751323754078879,0.74890117431852787,0.75854041020160523,0.7667908605018835,0.77392787224365145,0.78016358930132601,0.78566261164714246,0.79055356320012904,0.79493769309201912,0.79889530699704059,0.80249059999481864,0.80577530503429007,0.80879145942307884,0.81157351165983838,0.81414993291788562,0.81654445516977359,0.81877702688365961,0.82086455431316407,0.82282147943274053,0.82466023295421886,0.82649898647569719,"CCC-"]
["CC",0.71407419177511133,0.75504153034754917,0.79025299736213583,0.8138917658185072,0.83559081025849435,0.84918210949877992,0.86215047257768485,0.87455870416966164,0.88646019779518903,0.89833178725902829,0.90348984023822176,0.90811636870719503,0.91199594512919846,0.91529054465840198,0.91812151055369562,0.92058075701646325,0.92273861494756004,0.92464941696507619,0.92635552633959806,0.92789027566721727,0.9292801304798366,0.93054629522792864,0.93170591404033465,0.93277297450416485,0.93375899219216973,0.9346735322692904,0.9355246093249685,0.93631899568979404,0.93706246062061438,0.93775995700130399,0.9384574533819936,"CC"]
["C",{"$f":"(B22+B24)/2","v":0.85703709588755572},{"$f":"(C22+C24)/2","v":0.87752076517377464},0.89512649868106786,0.9069458829092536,0.91779540512924718,0.92459105474938996,0.93107523628884237,0.93727935208483082,0.94323009889759457,0.9491658936295142,0.95174492011911083,0.95405818435359757,0.95599797256459929,0.95764527232920105,0.95906075527684775,0.96029037850823162,0.96136930747378002,0.96232470848253815,0.96317776316979908,0.96394513783360858,0.9646400652399183,0.96527314761396432,0.96585295702016727,0.96638648725208243,0.96687949609608492,0.96733676613464525,0.96776230466248425,0.96815949784489708,0.96853123031030719,0.96887997850065199,0.9692287266909968,"C"]
["D",1,{"$f":"MIN(1,ROUND((1+$B24)^C$26-1,5))","v":1},{"$f":"MIN(1,ROUND((1+$B24)^D$26-1,5))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"D"]
[]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[]
[null,"Default rates in this table is roughly based on the Idealized Default Rate table distributed by Moody's Corporation, although it uses the more familiar rating symbols employed by S&P and Fitch. PSCF users may substitute any values between 0 and 1."]

{"sheet":"results","index":8,"n_rows":20,"n_cols":9,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["PSCF Fiscal Projection"]
["Government Entity","Italy"]
["Model Description","CED Presentation"]
["Currency Units in","EUR"]
["Trials",1000000]
["Run Date/Time","Wed Jul 18 17:18 2012"]
[]
["Year","Default Count","Default Probability","Cumulative Default Count","Cumulative Default Probability","Rating Equivalent",null,"Minimum Interest Expense/Total Revenue","Maximum Interest Expense/Total Revenue"]
[2011,0,0,0,0,"N/A",null,0.1057,0.1057]
[2012,0,0,0,0,"AAA",null,0.10920000000000001,0.10929999999999999]
[2013,0,0,0,0,"AAA",null,8.0100000000000005E-2,0.17219999999999999]
[2014,0,0,0,0,"AAA",null,6.0600000000000001E-2,0.2361]
[2015,174,2.0000000000000001E-4,174,2.0000000000000001E-4,"AA",null,4.53E-2,0.29480000000000001]
[2016,2246,2.2000000000000001E-3,2246,2.2000000000000001E-3,"A",null,3.3799999999999997E-2,0.3478]
[2017,7291,7.3000000000000001E-3,7313,7.3000000000000001E-3,"BBB+",null,2.5000000000000001E-2,0.4032]
[2018,13427,1.34E-2,13677,1.37E-2,"BBB",null,1.84E-2,0.47689999999999999]
[2019,18010,1.7999999999999999E-2,18949,1.89E-2,"BBB",null,1.2800000000000001E-2,0.54590000000000005]
[2020,20383,2.0400000000000001E-2,22663,2.2700000000000001E-2,"BBB",null,7.9000000000000008E-3,0.58620000000000005]
[2021,20667,2.07E-2,24812,2.4799999999999999E-2,"BBB",null,3.3999999999999998E-3,0.63829999999999998]
[2022,19333,1.9300000000000001E-2,25855,2.5899999999999999E-2,"BBB+",null,-8.9999999999999993E-3,0.68189999999999995]

{"sheet":"graph","index":9,"n_rows":12,"n_cols":13,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,2011,null,{"$f":"results!E9","v":0}]
[null,null,null,null,null,null,null,null,null,null,2012,null,{"$f":"results!E10","v":0}]
[null,null,null,null,null,null,null,null,null,null,2013,null,{"$f":"results!E11","v":0}]
[null,null,null,null,null,null,null,null,null,null,2014,null,{"$f":"results!E12","v":0}]
[null,null,null,null,null,null,null,null,null,null,2015,null,{"$f":"results!E13","v":2.0000000000000001E-4}]
[null,null,null,null,null,null,null,null,null,null,2016,null,{"$f":"results!E14","v":2.2000000000000001E-3}]
[null,null,null,null,null,null,null,null,null,null,2017,null,{"$f":"results!E15","v":7.3000000000000001E-3}]
[null,null,null,null,null,null,null,null,null,null,2018,null,{"$f":"results!E16","v":1.37E-2}]
[null,null,null,null,null,null,null,null,null,null,2019,null,{"$f":"results!E17","v":1.89E-2}]
[null,null,null,null,null,null,null,null,null,null,2020,null,{"$f":"results!E18","v":2.2700000000000001E-2}]
[null,null,null,null,null,null,null,null,null,null,2021,null,{"$f":"results!E19","v":2.4799999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,2022,null,{"$f":"results!E20","v":2.5899999999999999E-2}]